United States Steel Corp
XDelisted Jun 18, 2025- Industry
- Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)
- SEC CIK
- 0001163302
United States Steel Corp was delisted on Jun 18, 2025; its insiders filed their last Form 4 on Jun 18, 2025; 511 institutions reported holding it in 13F filings for Q1 2025, worth $8.79B in total; superinvestors Third Point and Maverick Capital held it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 12:34 PM ET
Revenue flow, FY2024
Where the revenue went in FY2024, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 30, 2025 | Feb 1, 2024 | Feb 2, 2023 | Jan 27, 2022 | Jan 28, 2021 |
| Revenue | $15.6B | $18.1B | $21.1B | $20.3B | $9.74B |
| Cost of revenue | $14.1B | $15.8B | $16.8B | $14.5B | $9.56B |
| Selling, general and administrative | $435.0M | $501.0M | $422.0M | $426.0M | $274.0M |
| Operating income | $240.0M | $799.0M | $3.16B | $4.95B | -$1.07B |
| Interest expense | $24.0M | $72.0M | $159.0M | $313.0M | $280.0M |
| Income tax | $54.0M | $152.0M | $735.0M | $170.0M | -$142.0M |
| Net income | $384.0M | $895.0M | $2.52B | $4.17B | -$1.17B |
| EPS, basic | $1.71 | $3.98 | $10.22 | $15.77 | $-5.92 |
| EPS, diluted | $1.57 | $3.56 | $9.16 | $14.88 | $-5.92 |
| Weighted shares, diluted | 254.0M | 255.4M | 277.0M | 280.4M | 196.7M |
| Margins and growth | |||||
| Operating margin | 1.5% | 4.4% | 15.0% | 24.4% | -11.0% |
| Net margin | 2.5% | 5.0% | 12.0% | 20.6% | -12.0% |
| Revenue growth, year over year | −13.4% | −14.3% | +3.9% | +108.1% | −15.3% |
| Net income growth, year over year | −57.1% | −64.5% | −39.5% | – | – |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 30, 2025 | Feb 1, 2024 | Feb 2, 2023 | Jan 27, 2022 | Jan 28, 2021 |
| Cash and equivalents | $1.37B | $2.95B | $3.50B | $2.52B | $1.99B |
| Accounts receivable | – | – | $1.49B | $1.97B | $914.0M |
| Inventory | $2.17B | $2.13B | $2.36B | $2.21B | $1.40B |
| Total current assets | $5.23B | $6.94B | $7.87B | $7.15B | $4.43B |
| Property, plant and equipment | $12.0B | $10.4B | $8.49B | $7.25B | $5.44B |
| Goodwill | $920.0M | $920.0M | $920.0M | $920.0M | – |
| Intangible assets | $416.0M | $436.0M | $478.0M | $519.0M | $129.0M |
| Total assets | $20.2B | $20.5B | $19.5B | $17.8B | $12.1B |
| Short-term debt | $95.0M | $142.0M | $63.0M | $28.0M | $192.0M |
| Total current liabilities | $3.37B | $3.95B | $3.96B | $3.85B | $2.66B |
| Long-term debt | $4.11B | $4.16B | $3.91B | $3.90B | $5.12B |
| Total liabilities | $8.79B | $9.31B | $9.15B | $8.71B | $8.18B |
| Shareholders' equity | $11.3B | $11.0B | $10.2B | $9.01B | $3.79B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 30, 2025 | Feb 1, 2024 | Feb 2, 2023 | Jan 27, 2022 | Jan 28, 2021 |
| Operating cash flow | $919.0M | $2.10B | $3.50B | $4.09B | $138.0M |
| Capital expenditures | $2.29B | $2.58B | $1.77B | $863.0M | $725.0M |
| Free cash flow | -$1.37B | -$476.0M | $1.74B | $3.23B | -$587.0M |
| Depreciation and amortization | $913.0M | $916.0M | $791.0M | $791.0M | $643.0M |
| Stock-based compensation | $52.0M | $51.0M | $57.0M | $55.0M | $26.0M |
| Dividends paid | – | – | – | – | $8.00M |
| Share buybacks | $0 | $175.0M | $849.0M | $150.0M | $0 |
| Investing cash flow | -$2.28B | -$2.57B | -$1.68B | -$840.0M | -$563.0M |
| Financing cash flow | -$199.0M | -$98.0M | -$868.0M | -$2.75B | $1.58B |
| Net change in cash | -$1.57B | -$551.0M | $939.0M | $482.0M | $1.18B |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Apr 28, 2025 | 226.4M | +0.7% | SEC |
| Jan 27, 2025 | 225.2M | +0.7% | SEC |
| Oct 28, 2024 | 225.2M | +1.0% | SEC |
| Jul 29, 2024 | 225.0M | +0.9% | SEC |
| Apr 29, 2024 | 224.8M | −0.7% | SEC |
| Jan 29, 2024 | 223.7M | −1.3% | SEC |
| Oct 23, 2023 | 223.0M | −4.8% | SEC |
| Jul 24, 2023 | 223.0M | −6.0% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.