WW International, Inc.
WW- Exchange
- Nasdaq
- Industry
- Services-Personal Services
- SEC CIK
- 0000105319
In the last 90 days, WW International, Inc. insiders filed 3 open-market purchases and 0 sales; 78 institutions reported holding it in 13F filings for Q2 2026, worth $124.5M in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 8, 2026, 10:30 PM ET
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Mar 16, 2026 | Feb 27, 2025 | Feb 28, 2024 | Mar 6, 2023 | Mar 1, 2022 |
| Revenue | – | $785.9M | $889.6M | $1.04B | $1.21B |
| Cost of revenue | – | $252.8M | $360.2M | $418.5M | $486.1M |
| Gross profit | – | $533.1M | $529.3M | $622.4M | $726.4M |
| Selling, general and administrative | – | $217.8M | $264.9M | $263.8M | $268.6M |
| Operating income | – | -$236.2M | $22.3M | -$282.9M | $196.3M |
| Interest expense | – | $109.0M | $95.9M | $81.1M | $87.9M |
| Income tax | – | $526.0K | $38.6M | -$114.4M | $9.77M |
| Net income | – | -$345.7M | -$112.3M | -$251.4M | $66.9M |
| EPS, basic | – | $-4.34 | $-1.46 | $-3.58 | $0.96 |
| EPS, diluted | – | $-4.34 | $-1.46 | $-3.58 | $0.95 |
| Weighted shares, basic | – | 79.6M | 76.7M | 70.3M | 69.6M |
| Weighted shares, diluted | – | 79.6M | 76.7M | 70.3M | 70.7M |
| Margins and growth | |||||
| Gross margin | – | 67.8% | 59.5% | 59.8% | 59.9% |
| Operating margin | – | -30.1% | 2.5% | -27.2% | 16.2% |
| Net margin | – | -44.0% | -12.6% | -24.2% | 5.5% |
| Revenue growth, year over year | – | −11.6% | −14.5% | −14.2% | −12.0% |
| Net income growth, year over year | – | – | – | −475.8% | −10.9% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Mar 16, 2026 | Feb 27, 2025 | Feb 28, 2024 | Mar 6, 2023 | Mar 1, 2022 |
| Cash and equivalents | $160.3M | $53.0M | $109.4M | $178.3M | $153.8M |
| Accounts receivable | $16.4M | $14.4M | $14.9M | $24.3M | $29.3M |
| Inventory | – | – | $68.0K | $20.5M | $30.6M |
| Total current assets | $213.6M | $102.6M | $179.5M | $281.3M | $271.2M |
| Property, plant and equipment | $8.12M | $15.8M | $19.7M | $28.2M | $37.2M |
| Goodwill | $200.1M | $239.6M | $243.4M | $156.0M | $157.4M |
| Intangible assets | $490.7M | – | – | – | – |
| Total assets | $946.8M | $550.3M | $982.0M | $1.03B | $1.43B |
| Accounts payable | $9.21M | $17.8M | $18.5M | $18.9M | $22.4M |
| Total current liabilities | $126.5M | $173.3M | $205.5M | $196.6M | $229.1M |
| Long-term debt | $465.5M | $1.43B | $1.43B | $1.42B | $1.42B |
| Total liabilities | $628.7M | $1.66B | $1.74B | $1.71B | $1.89B |
| Shareholders' equity | $318.1M | -$1.11B | -$761.1M | -$683.8M | -$456.4M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Mar 16, 2026 | Feb 27, 2025 | Feb 28, 2024 | Mar 6, 2023 | Mar 1, 2022 |
| Operating cash flow | – | -$16.8M | $6.69M | $76.6M | $157.3M |
| Capital expenditures | – | $718.0K | $2.48M | $2.06M | $2.45M |
| Free cash flow | – | -$17.6M | $4.20M | $74.6M | $154.8M |
| Depreciation and amortization | – | $37.8M | $57.5M | $48.8M | $54.7M |
| Stock-based compensation | – | $7.76M | $15.2M | $13.0M | $21.3M |
| Investing cash flow | – | -$16.4M | -$74.7M | -$42.6M | -$52.8M |
| Financing cash flow | – | -$17.3M | -$2.75M | -$4.72M | -$111.5M |
| Net change in cash | – | -$52.8M | -$69.0M | $24.5M | -$12.1M |
| Ratio | |||||
| Stock-based compensation, % of revenue | – | 1.0% | 1.7% | 1.2% | 1.8% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 29, 2026 | 10.0M | +0.1% | SEC |
| Jul 30, 2026 | 10.0M | +0.1% | SEC |
| Apr 20, 2026 | 10.0M | −87.5% | SEC |
| Feb 25, 2026 | 10.0M | −87.5% | SEC |
| Oct 30, 2025 | 9.99M | −87.5% | SEC |
| Jul 29, 2025 | 9.99M | −87.5% | SEC |
| Apr 29, 2025 | 80.3M | +1.3% | SEC |
| Feb 3, 2025 | 80.1M | +1.2% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.