Wingstop Inc.
WING- Exchange
- Nasdaq
- Industry
- Retail-Eating Places
- SEC CIK
- 0001636222
In the last 90 days, Wingstop Inc. insiders filed 0 open-market purchases and 2 sales; 428 institutions reported holding it in 13F filings for Q2 2026, worth $5.83B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 29, 2026, 1:14 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 18, 2026 | Feb 19, 2025 | Feb 21, 2024 | Feb 22, 2023 | Feb 16, 2022 |
| Revenue | $696.9M | $625.8M | $460.1M | $357.5M | $282.5M |
| Cost of revenue | – | $91.6M | $70.6M | $63.4M | $57.4M |
| Selling, general and administrative | $128.4M | $116.8M | $96.9M | $67.1M | $62.9M |
| Operating income | $179.3M | $165.6M | $112.6M | $91.9M | $73.8M |
| Income tax | $62.9M | $38.5M | $24.1M | $16.4M | $16.2M |
| Net income | $174.3M | $108.7M | $70.2M | $52.9M | $42.7M |
| EPS, basic | $6.23 | $3.72 | $2.36 | $1.77 | $1.43 |
| EPS, diluted | $6.21 | $3.70 | $2.35 | $1.77 | $1.42 |
| Weighted shares, basic | 28.0M | 29.3M | 29.8M | 29.9M | 29.8M |
| Weighted shares, diluted | 28.1M | 29.4M | 29.9M | 30.0M | 29.9M |
| Margins and growth | |||||
| Operating margin | 25.7% | 26.5% | 24.5% | 25.7% | 26.1% |
| Net margin | 25.0% | 17.4% | 15.3% | 14.8% | 15.1% |
| Revenue growth, year over year | +11.4% | +36.0% | +28.7% | +26.6% | +13.5% |
| Net income growth, year over year | +60.3% | +54.9% | +32.5% | +24.1% | +83.0% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 18, 2026 | Feb 19, 2025 | Feb 21, 2024 | Feb 22, 2023 | Feb 16, 2022 |
| Cash and equivalents | $196.6M | $315.9M | $90.2M | $184.5M | $48.6M |
| Accounts receivable | $20.8M | $19.7M | $12.4M | $9.46M | $6.99M |
| Inventory | – | – | $535.0K | $389.0K | $484.0K |
| Total current assets | $267.5M | $395.6M | $144.3M | $226.7M | $70.1M |
| Property, plant and equipment | $130.6M | $126.0M | $91.3M | $66.9M | $54.5M |
| Goodwill | $83.9M | $74.7M | $67.7M | $62.5M | $56.9M |
| Intangible assets | $56.9M | $52.1M | $48.7M | $46.1M | $46.2M |
| Total assets | $693.4M | $716.2M | $377.8M | $424.2M | $249.2M |
| Accounts payable | $12.8M | $6.94M | $4.72M | $5.22M | $5.41M |
| Short-term debt | $0 | $0 | $0 | $7.30M | $0 |
| Total current liabilities | $82.0M | $87.4M | $71.0M | $62.4M | $39.7M |
| Long-term debt | $1.21B | $1.21B | $712.3M | $706.8M | $469.4M |
| Total liabilities | $1.43B | $1.39B | $835.2M | $815.1M | $558.7M |
| Shareholders' equity | -$736.8M | -$675.6M | -$457.4M | -$390.9M | -$309.5M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 18, 2026 | Feb 19, 2025 | Feb 21, 2024 | Feb 22, 2023 | Feb 16, 2022 |
| Operating cash flow | $153.1M | $157.6M | $121.6M | $76.2M | $48.9M |
| Capital expenditures | $47.4M | $51.9M | $40.8M | $23.9M | $28.0M |
| Free cash flow | $105.6M | $105.7M | $80.8M | $52.3M | $20.9M |
| Depreciation and amortization | $25.1M | $19.5M | $13.2M | $10.9M | $7.94M |
| Stock-based compensation | $24.9M | $22.1M | $15.6M | $4.20M | $9.63M |
| Dividends paid | $32.4M | $28.9M | $24.9M | $141.3M | $19.8M |
| Share buybacks | $221.9M | $314.7M | $125.4M | – | – |
| Investing cash flow | -$17.5M | -$62.5M | -$52.2M | -$28.7M | -$29.9M |
| Financing cash flow | -$266.7M | $144.8M | -$155.5M | $103.3M | -$23.4M |
| Net change in cash | -$131.1M | $239.9M | -$86.0M | $150.8M | -$4.36M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 3.6% | 3.5% | 3.4% | 1.2% | 3.4% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.