Vishay Intertechnology Inc
VSH- Exchange
- NYSE
- Industry
- Electronic Components & Accessories
- SEC CIK
- 0000103730
In the last 90 days, Vishay Intertechnology Inc insiders filed 0 open-market purchases and 1 sale; 469 institutions reported holding it in 13F filings for Q2 2026, worth $8.16B in total; Soros Fund Management is the only superinvestor holding it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 5, 2026, 12:05 AM ET
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 4, 2026 | Feb 5, 2025 | Feb 7, 2024 | Feb 8, 2023 | Feb 8, 2022 |
| Revenue | $3.07B | $2.94B | $3.40B | $3.50B | $3.24B |
| Cost of revenue | $2.47B | $2.31B | – | – | – |
| Gross profit | $594.9M | $626.3M | $974.5M | $1.06B | $887.9M |
| Research and development | $122.4M | $120.1M | $99.5M | $81.2M | $77.4M |
| Selling, general and administrative | $538.0M | $513.6M | $488.3M | $443.5M | $420.1M |
| Operating income | $56.9M | $5.63M | $486.1M | $615.5M | $467.8M |
| Interest expense | – | – | $25.1M | $17.1M | $17.5M |
| Income tax | $34.5M | $27.4M | $141.9M | $163.0M | $135.7M |
| Net income | -$8.98M | -$31.1M | $323.8M | $428.8M | $298.0M |
| EPS, basic | $-0.07 | $-0.23 | $2.32 | $2.99 | $2.05 |
| EPS, diluted | $-0.07 | $-0.23 | $2.31 | $2.98 | $2.05 |
| Weighted shares, basic | 135.7M | 137.0M | 139.4M | 143.4M | 145.0M |
| Weighted shares, diluted | 135.7M | 137.0M | 140.2M | 143.9M | 145.5M |
| Margins and growth | |||||
| Gross margin | 19.4% | 21.3% | 28.6% | 30.3% | 27.4% |
| Operating margin | 1.9% | 0.2% | 14.3% | 17.6% | 14.4% |
| Net margin | -0.3% | -1.1% | 9.5% | 12.3% | 9.2% |
| Revenue growth, year over year | +4.5% | −13.7% | −2.7% | +7.9% | +29.5% |
| Net income growth, year over year | – | −109.6% | −24.5% | +43.9% | +142.4% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 4, 2026 | Feb 5, 2025 | Feb 7, 2024 | Feb 8, 2023 | Feb 8, 2022 |
| Cash and equivalents | $515.0M | $590.3M | $972.7M | $610.8M | $774.1M |
| Accounts receivable | $381.8M | $401.9M | $426.7M | $416.2M | $396.5M |
| Inventory | $759.2M | $689.4M | $647.5M | $618.9M | $536.5M |
| Total current assets | $1.89B | $1.92B | $2.30B | $2.12B | $2.01B |
| Property, plant and equipment | $1.67B | $1.55B | $1.29B | $1.13B | $979.5M |
| Goodwill | $180.4M | $179.0M | $201.4M | $201.4M | $165.3M |
| Intangible assets | $78.5M | $87.2M | $72.3M | $77.9M | $67.7M |
| Total assets | $4.23B | $4.11B | $4.24B | $3.87B | $3.54B |
| Accounts payable | $215.0M | $216.3M | $191.0M | $189.1M | $254.0M |
| Short-term debt | $0 | $0 | $0 | $0 | $0 |
| Total current liabilities | $720.4M | $708.3M | $691.9M | $726.3M | $693.7M |
| Long-term debt | $950.9M | $905.0M | $818.2M | $500.9M | $455.7M |
| Total liabilities | $2.15B | $2.08B | $2.04B | $1.82B | $1.80B |
| Shareholders' equity | $2.09B | $2.03B | $2.20B | $2.05B | $1.75B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 4, 2026 | Feb 5, 2025 | Feb 7, 2024 | Feb 8, 2023 | Feb 8, 2022 |
| Operating cash flow | $184.3M | $173.7M | $365.7M | $484.3M | $457.1M |
| Capital expenditures | $273.3M | $320.1M | $329.4M | $325.3M | $218.4M |
| Free cash flow | -$89.0M | -$146.4M | $36.3M | $159.0M | $238.7M |
| Depreciation and amortization | $224.7M | $210.6M | $184.4M | $164.0M | $167.0M |
| Stock-based compensation | $22.4M | $20.9M | $16.5M | $6.54M | $6.61M |
| Share buybacks | $12.5M | $50.4M | $78.7M | $83.0M | – |
| Investing cash flow | -$257.9M | -$512.5M | -$72.9M | -$528.9M | -$230.5M |
| Financing cash flow | -$19.7M | -$35.4M | $61.1M | -$101.0M | -$58.8M |
| Net change in cash | -$75.3M | -$382.4M | $361.9M | -$163.3M | $154.2M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.7% | 0.7% | 0.5% | 0.2% | 0.2% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.