Sealed Air Corp
SEEDelisted Apr 9, 2026- Industry
- Plastic Material, Synth Resin/Rubber, Cellulos (No Glass)
- SEC CIK
- 0001012100
Sealed Air Corp was delisted on Apr 9, 2026; its insiders filed their last Form 4 on Apr 9, 2026; 423 institutions reported holding it in 13F filings for Q1 2026, worth $6.45B in total; superinvestors Soros Fund Management and Harris Associates (Oakmark) held it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 12:07 PM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Mar 2, 2026 | Feb 25, 2025 | Feb 27, 2024 | Jan 17, 2023 | Feb 17, 2022 |
| Revenue | $5.36B | $5.39B | $5.49B | $5.64B | $5.53B |
| Cost of revenue | $3.76B | $3.77B | $3.85B | $3.87B | $3.85B |
| Gross profit | $1.60B | $1.63B | $1.64B | $1.77B | $1.68B |
| Research and development | $81.9M | $93.4M | $96.9M | $102.5M | $99.8M |
| Selling, general and administrative | $744.9M | $752.6M | $759.1M | $786.2M | $772.4M |
| Operating income | $725.7M | $735.9M | $754.6M | $944.8M | $900.9M |
| Interest expense | – | – | $263.0M | $162.3M | $167.8M |
| Income tax | $35.3M | $188.9M | $90.4M | $238.0M | $225.0M |
| Net income | $505.5M | $264.7M | $341.6M | $491.6M | $506.8M |
| EPS, basic | $3.44 | $1.82 | $2.37 | $3.37 | $3.36 |
| EPS, diluted | $3.43 | $1.81 | $2.36 | $3.33 | $3.32 |
| Weighted shares, basic | 146.9M | 145.5M | 144.4M | 145.9M | 150.9M |
| Weighted shares, diluted | 147.5M | 146.0M | 144.9M | 147.4M | 152.4M |
| Margins and growth | |||||
| Gross margin | 29.8% | 30.1% | 29.9% | 31.4% | 30.4% |
| Operating margin | 13.5% | 13.6% | 13.7% | 16.7% | 16.3% |
| Net margin | 9.4% | 4.9% | 6.2% | 8.7% | 9.2% |
| Revenue growth, year over year | −0.6% | −1.8% | −2.7% | +2.0% | +12.9% |
| Net income growth, year over year | +91.0% | −22.5% | −30.5% | −3.0% | +0.8% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Mar 2, 2026 | Feb 25, 2025 | Feb 27, 2024 | Jan 17, 2023 | Feb 17, 2022 |
| Cash and equivalents | $344.0M | $371.8M | $346.1M | $456.1M | $561.0M |
| Accounts receivable | $522.2M | $443.1M | $442.6M | $592.4M | $620.3M |
| Inventory | $737.0M | $722.2M | $774.3M | $866.3M | $725.7M |
| Total current assets | $1.92B | $1.89B | $1.96B | $2.12B | $2.07B |
| Property, plant and equipment | $1.42B | $1.40B | $1.42B | $1.28B | $1.23B |
| Goodwill | $2.90B | $2.88B | $2.89B | $2.17B | $2.19B |
| Intangible assets | $333.3M | $381.6M | $439.0M | $138.4M | $152.6M |
| Total assets | $7.01B | $7.02B | $7.20B | $6.21B | $6.23B |
| Accounts payable | $769.4M | $771.0M | $764.6M | $865.6M | $959.9M |
| Short-term debt | $99.6M | $140.5M | $140.7M | $6.60M | $1.30M |
| Total current liabilities | $2.10B | $1.64B | $1.51B | $2.08B | $2.01B |
| Long-term debt | $3.94B | $4.30B | $4.59B | $3.70B | $3.73B |
| Total liabilities | $5.78B | $6.40B | $6.65B | $5.87B | $5.98B |
| Shareholders' equity | $1.24B | $624.5M | $549.5M | $344.1M | $248.7M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Mar 2, 2026 | Feb 25, 2025 | Feb 27, 2024 | Jan 17, 2023 | Feb 17, 2022 |
| Operating cash flow | $628.0M | $728.0M | $516.2M | $613.3M | $709.7M |
| Capital expenditures | $169.5M | $220.2M | $244.2M | $237.3M | $213.1M |
| Free cash flow | $458.5M | $507.8M | $272.0M | $376.0M | $496.6M |
| Depreciation and amortization | $243.6M | $240.9M | $233.4M | $184.6M | $186.4M |
| Stock-based compensation | $39.5M | $31.6M | $33.0M | $50.5M | $43.5M |
| Dividends paid | $119.2M | $118.0M | $117.9M | $118.5M | $115.6M |
| Share buybacks | $0 | $0 | $79.9M | $280.2M | $403.1M |
| Investing cash flow | -$133.6M | -$232.5M | -$1.38B | -$243.0M | -$125.7M |
| Financing cash flow | -$567.6M | -$432.8M | $755.7M | -$446.7M | -$575.8M |
| Net change in cash | -$26.5M | $25.7M | -$110.0M | -$104.9M | $12.3M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.7% | 0.6% | 0.6% | 0.9% | 0.8% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Feb 23, 2026 | 147.4M | +1.1% | SEC |
| Oct 30, 2025 | 147.1M | +1.0% | SEC |
| Jul 31, 2025 | 147.1M | +1.0% | SEC |
| Apr 30, 2025 | 147.1M | +1.0% | SEC |
| Feb 18, 2025 | 145.8M | +0.9% | SEC |
| Oct 31, 2024 | 145.7M | +0.9% | SEC |
| Jul 31, 2024 | 145.7M | +0.9% | SEC |
| Apr 30, 2024 | 145.6M | +0.9% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.