Legacy Education Inc.
LGCY- Exchange
- NYSE
- Industry
- Services-Educational Services
- SEC CIK
- 0001836754
In the last 90 days, Legacy Education Inc. insiders filed 0 open-market purchases and 3 sales; 50 institutions reported holding it in 13F filings for Q2 2026, worth $74.1M in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 13, 2026, 1:22 AM ET
Revenue flow, FY2026
Where the revenue went in FY2026, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Period end | Jun 30, 2026 | Jun 30, 2025 | Jun 30, 2024 |
| Filing | 10-K | 10-K | 10-K |
| Reported | – | Sep 25, 2025 | – |
| Revenue | $80.1M | $64.2M | $46.0M |
| Operating expenses | $68.2M | $54.2M | $39.8M |
| Selling, general and administrative | $24.2M | $19.3M | $13.0M |
| Operating income | $11.8M | $9.99M | $6.22M |
| Income tax | $3.54M | $3.49M | $1.87M |
| Net income | $9.14M | $7.53M | $5.11M |
| EPS, basic | $0.73 | $0.65 | $0.55 |
| EPS, diluted | $0.66 | $0.59 | $0.53 |
| Weighted shares, basic | 12.6M | 11.6M | 9.29M |
| Weighted shares, diluted | 13.9M | 12.7M | 9.69M |
| Margins and growth | |||
| Operating margin | 14.8% | 15.6% | 13.5% |
| Net margin | 11.4% | 11.7% | 11.1% |
| Revenue growth, year over year | +24.8% | +39.5% | – |
| Net income growth, year over year | +21.3% | +47.3% | – |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Period end | Jun 30, 2026 | Jun 30, 2025 | Jun 30, 2024 |
| Filing | 10-K | 10-K | 10-K |
| Reported | – | Sep 25, 2025 | – |
| Cash and equivalents | $22.7M | $20.3M | $10.4M |
| Accounts receivable | $19.9M | $15.1M | $13.0M |
| Total current assets | $45.8M | $37.1M | $24.6M |
| Property, plant and equipment | $3.22M | $2.48M | $990.0K |
| Goodwill | $6.85M | $6.85M | $1.93M |
| Intangible assets | $3.84M | $3.86M | $1.05M |
| Total assets | $78.5M | $69.2M | $35.2M |
| Short-term debt | $53.4K | $875.4K | $574.2K |
| Total current liabilities | $12.4M | $13.8M | $10.5M |
| Long-term debt | $27.0K | $481.3K | $123.9K |
| Total liabilities | $25.8M | $28.2M | $12.8M |
| Shareholders' equity | $52.8M | $41.0M | $22.4M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Period end | Jun 30, 2026 | Jun 30, 2025 | Jun 30, 2024 |
| Filing | 10-K | 10-K | 10-K |
| Reported | – | Sep 25, 2025 | – |
| Operating cash flow | $4.03M | $7.77M | $1.65M |
| Capital expenditures | $1.35M | $844.3K | $423.7K |
| Free cash flow | $2.68M | $6.92M | $1.23M |
| Depreciation and amortization | $644.1K | $441.7K | $265.0K |
| Stock-based compensation | $1.17M | $552.8K | $1.88M |
| Investing cash flow | -$1.35M | -$6.98M | -$423.7K |
| Financing cash flow | -$266.3K | $9.15M | -$238.5K |
| Net change in cash | $2.41M | $9.94M | $986.5K |
| Ratio | |||
| Stock-based compensation, % of revenue | 1.5% | 0.9% | 4.1% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.