Leggett & Platt Inc
LEGDelisted Aug 27, 2026- Industry
- Household Furniture
- SEC CIK
- 0000058492
Leggett & Platt Inc was delisted on Aug 27, 2026; its insiders filed their last Form 4 on Aug 27, 2026; 348 institutions reported holding it in 13F filings for Q2 2026, worth $1.57B in total; no superinvestor held it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 11:10 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022! | FY2021! |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 11, 2026 | Feb 13, 2025 | Jan 16, 2024 | Feb 6, 2023 | Feb 7, 2022 |
| Revenue | $4.06B | $4.38B | $4.73B | $5.20B | $5.13B |
| Cost of revenue | $3.31B | $3.63B | $3.87B | $4.17B | $4.03B |
| Gross profit | $744.1M | $749.1M | $853.8M | $976.8M | $1.04B |
| Selling, general and administrative | $488.3M | $508.8M | $465.4M | $427.3M | $422.1M |
| Interest expense | $72.9M | $85.9M | $88.4M | $85.5M | $76.5M |
| Income tax | $54.3M | $2.20M | -$36.6M | $93.7M | $119.5M |
| Net income | $235.4M | -$511.5M | -$136.8M | $309.8M | $402.4M |
| EPS, basic | $1.70 | $-3.73 | $-1.00 | $2.28 | $2.95 |
| EPS, diluted | $1.69 | $-3.73 | $-1.00 | $2.27 | $2.94 |
| Weighted shares, basic | 138.5M | 137.3M | 136.3M | 136.1M | 136.3M |
| Weighted shares, diluted | 139.7M | 137.3M | 136.3M | 136.5M | 136.7M |
| Margins and growth | |||||
| Gross margin | 18.3% | 17.1% | 18.1% | 18.8% | 20.2% |
| Net margin | 5.8% | -11.7% | -2.9% | 6.0% | 7.8% |
| Revenue growth, year over year | −7.5% | −7.2% | −9.2% | +1.4% | +18.6% |
| Net income growth, year over year | – | – | −144.2% | −23.0% | +62.5% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 11, 2026 | Feb 13, 2025 | Jan 16, 2024 | Feb 6, 2023 | Feb 7, 2022 |
| Cash and equivalents | $587.4M | $350.2M | $365.5M | $316.5M | $361.7M |
| Accounts receivable | $433.7M | $503.0M | $564.9M | $609.0M | $620.0M |
| Inventory | $622.6M | $722.6M | $819.7M | $907.5M | $993.2M |
| Total current assets | $1.74B | $1.69B | $1.88B | $1.96B | $2.07B |
| Property, plant and equipment | $664.0M | $724.4M | $781.2M | $772.4M | $781.5M |
| Goodwill | $751.4M | $794.4M | $1.49B | $1.47B | $1.45B |
| Intangible assets | $91.3M | $140.4M | $167.5M | $675.4M | $707.8M |
| Total assets | $3.54B | $3.66B | $4.63B | $5.19B | $5.31B |
| Accounts payable | $466.6M | $497.7M | $536.2M | $518.4M | $613.8M |
| Short-term debt | $1.50M | $1.30M | $308.0M | $282.5M | $0 |
| Total current liabilities | $775.0M | $846.4M | $1.26B | $968.1M | $1.34B |
| Shareholders' equity | $1.02B | $690.2M | $1.33B | $1.64B | $1.65B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 11, 2026 | Feb 13, 2025 | Jan 16, 2024 | Feb 6, 2023 | Feb 7, 2022 |
| Operating cash flow | $338.2M | $305.7M | $497.2M | $441.4M | $271.3M |
| Capital expenditures | $57.2M | $81.6M | $113.8M | $100.3M | $106.6M |
| Free cash flow | $281.0M | $224.1M | $383.4M | $341.1M | $164.7M |
| Depreciation and amortization | – | – | $179.9M | $179.8M | $187.3M |
| Stock-based compensation | $19.6M | $26.5M | $27.6M | $30.1M | $34.2M |
| Dividends paid | $27.0M | $136.3M | $239.4M | $229.2M | $218.3M |
| Share buybacks | $2.40M | $4.90M | $6.00M | $60.3M | $9.80M |
| Investing cash flow | $293.3M | -$36.6M | -$91.3M | -$181.2M | -$226.2M |
| Financing cash flow | -$413.2M | -$270.0M | -$358.8M | -$286.2M | -$32.8M |
| Net change in cash | $237.2M | -$15.3M | $49.0M | -$45.2M | $12.8M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.5% | 0.6% | 0.6% | 0.6% | 0.7% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Jul 30, 2026 | 136.6M | +0.9% | SEC |
| Apr 30, 2026 | 136.4M | +1.0% | SEC |
| Feb 20, 2026 | 135.9M | +0.8% | SEC |
| Oct 28, 2025 | 135.4M | +0.8% | SEC |
| Aug 1, 2025 | 135.4M | +0.9% | SEC |
| May 1, 2025 | 135.1M | +0.8% | SEC |
| Feb 20, 2025 | 134.7M | +0.8% | SEC |
| Nov 1, 2024 | 134.3M | +0.7% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
- A column marked ! failed an accounting identity (gross profit = revenue − cost of revenue, or assets = liabilities + equity, within 1%). Its numbers are shown as filed.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.