JOINT Corp
JYNT- Exchange
- Nasdaq
- Industry
- Patent Owners & Lessors
- SEC CIK
- 0001612630
In the last 90 days, JOINT Corp insiders filed 2 open-market purchases and 0 sales; 84 institutions reported holding it in 13F filings for Q2 2026, worth $85.0M in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 8, 2026, 10:54 PM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Net income for FY2025: $2.91M (5.3% of revenue).
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K/A | 10-K | 10-K/A | 10-K |
| Reported | Mar 12, 2026 | Jan 16, 2025 | Mar 7, 2024 | Mar 9, 2023 | Feb 24, 2022 |
| Revenue | $54.9M | $52.2M | $117.7M | $101.3M | $80.9M |
| Cost of revenue | $11.2M | $11.5M | $10.5M | $9.17M | $8.51M |
| Selling, general and administrative | $44.6M | $42.5M | $106.6M | $90.8M | $67.0M |
| Operating income | -$913.4K | -$1.89M | -$2.07M | $828.3K | $5.35M |
| Income tax | $38.7K | $5.61K | $11.4M | $68.4K | -$1.29M |
| Net income | $2.91M | -$5.80M | -$9.75M | $626.7K | $6.58M |
| EPS, basic | $0.19 | $-0.39 | $-0.66 | $0.04 | $0.46 |
| EPS, diluted | $0.19 | $-0.38 | $-0.65 | $0.04 | $0.44 |
| Weighted shares, basic | 15.1M | 14.9M | 14.7M | 14.5M | 14.3M |
| Weighted shares, diluted | 15.2M | 15.1M | 14.9M | 14.9M | 14.9M |
| Margins and growth | |||||
| Operating margin | -1.7% | -3.6% | -1.8% | 0.8% | 6.6% |
| Net margin | 5.3% | -11.1% | -8.3% | 0.6% | 8.1% |
| Revenue growth, year over year | +5.2% | −55.7% | +16.2% | +25.2% | +37.8% |
| Net income growth, year over year | – | – | −1,656.1% | −90.5% | −50.1% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K/A | 10-K | 10-K/A | 10-K |
| Reported | Mar 12, 2026 | Jan 16, 2025 | Mar 7, 2024 | Mar 9, 2023 | Feb 24, 2022 |
| Cash and equivalents | $23.6M | $25.1M | $18.2M | $9.75M | $19.5M |
| Accounts receivable | $2.85M | $2.59M | $3.72M | $3.91M | $3.70M |
| Total current assets | $52.1M | $74.6M | $44.3M | $17.6M | $26.9M |
| Property, plant and equipment | $3.16M | $3.21M | – | – | – |
| Goodwill | – | – | $7.35M | $8.49M | $5.09M |
| Intangible assets | – | – | $5.02M | $10.9M | $5.40M |
| Total assets | $61.0M | $83.2M | $87.2M | $93.5M | $85.5M |
| Accounts payable | $1.59M | $1.75M | $1.63M | $2.97M | $1.71M |
| Total current liabilities | $32.8M | $49.0M | $33.6M | $23.2M | $21.4M |
| Total liabilities | $45.9M | $62.5M | $62.4M | $60.9M | $55.9M |
| Shareholders' equity | $15.1M | $20.7M | $24.8M | $32.6M | $29.6M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K/A | 10-K | 10-K/A | 10-K |
| Reported | Mar 12, 2026 | Jan 16, 2025 | Mar 7, 2024 | Mar 9, 2023 | Feb 24, 2022 |
| Operating cash flow | $1.84M | $9.42M | $14.7M | $8.21M | $15.2M |
| Capital expenditures | $1.50M | $1.19M | $5.00M | $5.90M | $6.99M |
| Free cash flow | $334.7K | $8.23M | $9.68M | $2.31M | $8.24M |
| Depreciation and amortization | $1.71M | $4.72M | $8.58M | $6.65M | $6.09M |
| Stock-based compensation | $1.30M | $1.68M | $1.74M | $1.27M | $1.06M |
| Share buybacks | $11.3M | $9.58K | $3.83K | $5.80K | $707.7K |
| Investing cash flow | $6.27M | -$631.5K | -$6.19M | -$17.9M | -$14.1M |
| Financing cash flow | -$9.81M | -$2.00M | $174.1K | $328.6K | -$2.00M |
| Net change in cash | -$1.69M | $6.78M | $8.66M | -$9.36M | -$907.3K |
| Ratio | |||||
| Stock-based compensation, % of revenue | 2.4% | 3.2% | 1.5% | 1.3% | 1.3% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.