JBT Marel Corp
JBTM- Exchange
- NYSE
- Industry
- Special Industry Machinery (No Metalworking Machinery)
- SEC CIK
- 0001433660
No open-market purchases or sales by JBT Marel Corp insiders were filed in the last 90 days; 396 institutions reported holding it in 13F filings for Q2 2026, worth $7.70B in total; Gardner Russo & Quinn is the only superinvestor holding it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 5, 2026, 12:15 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Net loss for FY2025: $50.5M (1.3% of revenue).
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 23, 2026 | Feb 24, 2025 | Jan 19, 2024 | Feb 21, 2023 | Feb 22, 2022 |
| Revenue | $3.80B | $1.72B | $1.66B | $2.17B | $1.87B |
| Cost of revenue | $2.46B | $1.09B | – | – | – |
| Gross profit | – | – | – | $255.0M | $219.6M |
| Research and development | $116.3M | $20.9M | $20.5M | $29.4M | $29.9M |
| Selling, general and administrative | – | – | $409.6M | $441.9M | $401.1M |
| Operating income | $189.4M | $118.4M | $164.7M | $168.4M | $160.1M |
| Interest expense | $114.4M | $19.4M | $24.3M | $14.2M | $8.70M |
| Income tax | -$13.1M | $10.7M | $23.5M | $23.5M | $34.3M |
| Net income | -$50.5M | $85.4M | $582.6M | $130.7M | $118.4M |
| EPS, basic | $-0.98 | $2.67 | $18.21 | $4.08 | $3.70 |
| EPS, diluted | $-0.98 | $2.65 | $18.13 | $4.07 | $3.69 |
| Weighted shares, basic | 52.0M | 32.0M | 32.0M | 32.0M | 32.0M |
| Weighted shares, diluted | 52.0M | 32.2M | 32.1M | 32.1M | 32.1M |
| Margins and growth | |||||
| Gross margin | – | – | – | 11.8% | 11.8% |
| Operating margin | 5.0% | 6.9% | 9.9% | 7.8% | 8.6% |
| Net margin | -1.3% | 5.0% | 35.0% | 6.0% | 6.3% |
| Revenue growth, year over year | +121.3% | +3.1% | −23.2% | +15.9% | +8.1% |
| Net income growth, year over year | −159.1% | −85.3% | +345.8% | +10.4% | +8.8% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 23, 2026 | Feb 24, 2025 | Jan 19, 2024 | Feb 21, 2023 | Feb 22, 2022 |
| Cash and equivalents | $167.9M | $1.23B | $483.3M | $73.1M | $78.8M |
| Accounts receivable | $442.9M | $239.7M | $214.4M | $299.0M | $239.1M |
| Inventory | $643.7M | $233.1M | $238.9M | $322.5M | $229.1M |
| Total current assets | $1.58B | $1.86B | $1.10B | $869.6M | $718.7M |
| Goodwill | $3.43B | $769.1M | $779.5M | $807.8M | $684.8M |
| Intangible assets | $2.12B | $340.9M | $388.9M | $445.4M | $342.6M |
| Total assets | $8.19B | $3.41B | $2.71B | $2.58B | $2.14B |
| Accounts payable | $261.9M | $131.0M | $134.6M | $237.0M | $186.0M |
| Short-term debt | $411.9M | – | $0 | $600.0K | $0 |
| Total current liabilities | $1.62B | $535.5M | $484.4M | $621.2M | $549.9M |
| Long-term debt | $1.47B | $1.25B | $646.4M | $977.3M | $674.4M |
| Shareholders' equity | $4.46B | $1.54B | $1.49B | $862.7M | $750.5M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 23, 2026 | Feb 24, 2025 | Jan 19, 2024 | Feb 21, 2023 | Feb 22, 2022 |
| Operating cash flow | – | – | – | $142.3M | $225.7M |
| Capital expenditures | $103.6M | $37.9M | $55.1M | $87.6M | $54.1M |
| Free cash flow | – | – | – | $54.7M | $171.6M |
| Depreciation and amortization | $266.2M | – | – | $81.1M | $76.8M |
| Stock-based compensation | $23.2M | $14.7M | $11.4M | $10.2M | $6.50M |
| Dividends paid | $20.9M | $13.1M | $12.8M | $13.1M | $12.8M |
| Share buybacks | $0 | $0 | $5.10M | $7.70M | $0 |
| Investing cash flow | – | – | – | -$416.1M | -$272.9M |
| Financing cash flow | $458.1M | $561.8M | -$354.1M | $270.6M | $80.8M |
| Net change in cash | -$1.04B | $745.1M | $410.2M | -$5.70M | $31.3M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.6% | 0.9% | 0.7% | 0.5% | 0.3% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 27, 2026 | 51.1M | −1.7% | SEC |
| Jul 24, 2026 | 51.9M | −0.2% | SEC |
| Apr 28, 2026 | 52.1M | +0.2% | SEC |
| Feb 23, 2026 | 52.0M | +0.2% | SEC |
| Oct 30, 2025 | 52.0M | +63.2% | SEC |
| Jul 30, 2025 | 52.0M | +63.2% | SEC |
| Apr 28, 2025 | 52.0M | +63.3% | SEC |
| Feb 20, 2025 | 51.9M | +63.2% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.