JBG Smith Properties
JBGS- Exchange
- NYSE
- Industry
- Real Estate Investment Trusts
- SEC CIK
- 0001689796
No open-market purchases or sales by JBG Smith Properties insiders were filed in the last 90 days; 207 institutions reported holding it in 13F filings for Q2 2026, worth $836.5M in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 8, 2026, 10:56 PM ET
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 17, 2026 | Feb 18, 2025 | Feb 20, 2024 | Feb 21, 2023 | Feb 22, 2022 |
| Revenue | $498.6M | $547.3M | $604.2M | $605.8M | $634.4M |
| Interest expense | – | – | $108.7M | $75.9M | $68.0M |
| Income tax | -$3.83M | $762.0K | -$296.0K | $1.26M | $3.54M |
| Net income | -$139.1M | -$143.5M | -$80.0M | $85.4M | -$79.3M |
| EPS, basic | $-2.09 | $-1.65 | $-0.78 | $0.70 | $-0.63 |
| EPS, diluted | $-2.09 | $-1.65 | $-0.78 | $0.70 | $-0.63 |
| Weighted shares, basic | 67.4M | 88.3M | 105.1M | 119.0M | 130.8M |
| Weighted shares, diluted | 67.4M | 88.3M | 105.1M | 119.0M | 130.8M |
| Margins and growth | |||||
| Net margin | -27.9% | -26.2% | -13.2% | 14.1% | -12.5% |
| Revenue growth, year over year | −8.9% | −9.4% | −0.3% | −4.5% | +5.2% |
| Net income growth, year over year | – | – | −193.7% | – | – |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025! | FY2024! | FY2023! | FY2022! | FY2021! |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 17, 2026 | Feb 18, 2025 | Feb 20, 2024 | Feb 21, 2023 | Feb 22, 2022 |
| Cash and equivalents | $75.3M | $145.8M | $164.8M | $241.1M | $264.4M |
| Intangible assets | $30.3M | $47.0M | $56.6M | $162.2M | $34.3M |
| Total assets | $4.39B | $5.02B | $5.52B | $5.90B | $6.39B |
| Total liabilities | $2.72B | $2.79B | $2.83B | $2.71B | $2.93B |
| Shareholders' equity | $1.16B | $1.81B | $2.25B | $2.71B | $2.94B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 17, 2026 | Feb 18, 2025 | Feb 20, 2024 | Feb 21, 2023 | Feb 22, 2022 |
| Operating cash flow | $73.3M | $129.4M | $183.4M | $178.0M | $217.6M |
| Depreciation and amortization | $197.5M | $215.0M | $215.6M | $217.8M | $240.5M |
| Stock-based compensation | $24.9M | $29.5M | $32.1M | $41.3M | $51.6M |
| Dividends paid | $48.4M | $62.0M | $94.0M | $107.7M | $118.1M |
| Share buybacks | $443.7M | $170.8M | $335.3M | $361.0M | $157.7M |
| Investing cash flow | $357.3M | $144.2M | -$98.2M | $524.0M | -$368.7M |
| Financing cash flow | -$510.5M | -$290.8M | -$158.8M | -$730.1M | $189.9M |
| Net change in cash | -$79.9M | -$17.2M | -$73.6M | -$28.0M | $38.8M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 5.0% | 5.4% | 5.3% | 6.8% | 8.1% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 24, 2025 | 59.2M | −29.9% | SEC |
| Jul 25, 2025 | 61.7M | −28.7% | SEC |
| Apr 25, 2025 | 73.1M | −20.5% | SEC |
| Feb 14, 2025 | 82.5M | −10.3% | SEC |
| Oct 25, 2024 | 84.5M | −11.7% | SEC |
| Jul 26, 2024 | 86.5M | −16.4% | SEC |
| Apr 26, 2024 | 91.9M | −17.5% | SEC |
| Feb 16, 2024 | 91.9M | −19.4% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
- A column marked ! failed an accounting identity (gross profit = revenue − cost of revenue, or assets = liabilities + equity, within 1%). Its numbers are shown as filed.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.