IHS Markit Ltd.
INFODelisted Feb 28, 2022- Industry
- Services-Computer Programming, Data Processing, Etc.
- SEC CIK
- 0001598014
IHS Markit Ltd. was delisted on Feb 28, 2022; its insiders filed their last Form 4 on Mar 2, 2022; 746 institutions reported holding it in 13F filings for Q4 2021, worth $49.3B in total; 3 superinvestors held it, including TCI Fund Management and Soros Fund Management.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 1:39 PM ET
Revenue flow, FY2021
Where the revenue went in FY2021, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Period end | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | Nov 30, 2017 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 21, 2022 | Jan 13, 2021 | Jan 14, 2020 | Jan 15, 2019 | Jan 16, 2018 |
| Revenue | $4.66B | $4.29B | $4.41B | $4.01B | $3.60B |
| Cost of revenue | $1.71B | $1.59B | $1.66B | $1.50B | $1.35B |
| Operating expenses | – | – | $3.41B | $3.36B | $3.08B |
| Selling, general and administrative | $1.18B | $1.13B | $1.20B | $1.19B | $1.10B |
| Operating income | $1.56B | $1.15B | $1.00B | $646.9M | $524.2M |
| Interest expense | $220.2M | $236.6M | $259.7M | $225.7M | $154.3M |
| Income tax | $135.3M | $13.3M | $242.6M | -$115.4M | -$49.9M |
| Net income | $1.21B | $870.7M | $502.7M | $542.3M | $416.9M |
| EPS, basic | $3.03 | $2.19 | $1.26 | $1.38 | $1.04 |
| EPS, diluted | $3.01 | $2.17 | $1.23 | $1.33 | $1.00 |
| Weighted shares, basic | 398.6M | 396.8M | 399.5M | 394.4M | 400.3M |
| Weighted shares, diluted | 401.3M | 401.5M | 409.2M | 406.9M | 416.2M |
| Margins and growth | |||||
| Operating margin | 33.5% | 26.8% | 22.7% | 16.1% | 14.6% |
| Net margin | 25.9% | 20.3% | 11.4% | 13.5% | 11.6% |
| Revenue growth, year over year | +8.6% | −2.9% | +10.1% | +11.4% | +31.6% |
| Net income growth, year over year | +38.6% | +73.2% | −7.3% | +30.1% | +172.8% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Period end | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | Nov 30, 2017 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 21, 2022 | Jan 13, 2021 | Jan 14, 2020 | Jan 15, 2019 | Jan 16, 2018 |
| Cash and equivalents | $293.1M | $125.6M | $111.5M | $120.0M | $133.8M |
| Accounts receivable | $906.5M | $891.7M | $890.7M | $792.9M | $693.5M |
| Total current assets | $1.83B | $1.23B | $1.31B | $1.10B | $1.01B |
| Property, plant and equipment | $706.5M | $724.8M | $658.2M | $579.6M | $531.3M |
| Goodwill | $9.38B | $9.91B | $9.84B | $9.84B | $8.78B |
| Intangible assets | $3.02B | $3.85B | $4.17B | $4.48B | $4.19B |
| Total assets | $16.9B | $16.1B | $16.1B | $16.1B | $14.6B |
| Accounts payable | $71.7M | $48.2M | $59.7M | $63.8M | $53.4M |
| Total current liabilities | $2.71B | $1.98B | $1.97B | $2.32B | $1.91B |
| Long-term debt | $4.65B | $4.92B | $5.13B | $5.71B | $4.21B |
| Shareholders' equity | $9.49B | $8.53B | $8.42B | $8.02B | $8.00B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Period end | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | Nov 30, 2017 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 21, 2022 | Jan 13, 2021 | Jan 14, 2020 | Jan 15, 2019 | Jan 16, 2018 |
| Operating cash flow | $1.49B | $1.14B | $1.25B | $1.29B | $961.5M |
| Capital expenditures | $294.3M | $274.8M | $278.1M | $222.7M | $260.2M |
| Free cash flow | $1.19B | $864.0M | $973.2M | $1.07B | $701.3M |
| Depreciation and amortization | $586.5M | $591.6M | $573.1M | $541.2M | $492.5M |
| Stock-based compensation | $226.9M | $265.7M | $223.8M | $241.7M | $261.9M |
| Dividends paid | $318.6M | $270.4M | – | – | – |
| Share buybacks | $0 | $950.0M | $500.0M | $672.5M | $1.32B |
| Investing cash flow | -$598.4M | $205.0M | -$271.5M | -$2.11B | -$646.3M |
| Financing cash flow | -$697.6M | -$1.34B | -$958.0M | $873.0M | -$329.3M |
| Net change in cash | $167.5M | $14.1M | -$8.50M | -$13.8M | -$5.10M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 4.9% | 6.2% | 5.1% | 6.0% | 7.3% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Dec 31, 2021 | 399.1M | +0.6% | SEC |
| Aug 31, 2021 | 398.8M | +0.1% | SEC |
| May 31, 2021 | 398.6M | +0.5% | SEC |
| Feb 28, 2021 | 398.5M | −0.1% | SEC |
| Dec 31, 2020 | 396.6M | +0.9% | SEC |
| Aug 31, 2020 | 398.4M | −0.7% | SEC |
| May 31, 2020 | 396.8M | −1.1% | SEC |
| Feb 29, 2020 | 398.9M | −0.2% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.