Idex Corp
IEX- Exchange
- NYSE
- Industry
- Pumps & Pumping Equipment
- SEC CIK
- 0000832101
No open-market purchases or sales by Idex Corp insiders were filed in the last 90 days; 696 institutions reported holding it in 13F filings for Q2 2026, worth $17.0B in total; Weitz Investment Management is the only superinvestor holding it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 29, 2026, 1:11 AM ET
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 4, 2026 | Feb 4, 2025 | Feb 7, 2024 | Feb 1, 2023 | Feb 2, 2022 |
| Revenue | $3.46B | $3.27B | $3.27B | $3.18B | $2.76B |
| Cost of revenue | $1.92B | $1.82B | $1.83B | $1.75B | $1.54B |
| Gross profit | $1.54B | $1.45B | $1.45B | $1.43B | $1.22B |
| Research and development | $70.0M | $67.4M | $68.4M | $61.4M | $50.1M |
| Selling, general and administrative | $818.8M | $758.7M | $703.5M | $652.7M | $578.2M |
| Operating income | $699.3M | $677.2M | $732.5M | $751.4M | $637.0M |
| Interest expense | – | – | $51.7M | $40.7M | $41.0M |
| Income tax | $150.1M | $134.7M | $164.7M | $162.7M | $130.5M |
| Net income | $483.2M | $505.0M | $596.1M | $586.9M | $449.4M |
| EPS, basic | $6.41 | $6.66 | $7.87 | $7.74 | $5.91 |
| EPS, diluted | $6.41 | $6.64 | $7.85 | $7.71 | $5.88 |
| Weighted shares, basic | 75.3M | 75.7M | 75.6M | 75.7M | 76.0M |
| Weighted shares, diluted | 75.3M | 75.9M | 75.9M | 76.0M | 76.4M |
| Margins and growth | |||||
| Gross margin | 44.5% | 44.2% | 44.2% | 44.8% | 44.3% |
| Operating margin | 20.2% | 20.7% | 22.4% | 23.6% | 23.0% |
| Net margin | 14.0% | 15.4% | 18.2% | 18.4% | 16.3% |
| Revenue growth, year over year | +5.8% | −0.2% | +2.9% | +15.1% | +17.6% |
| Net income growth, year over year | −4.3% | −15.3% | +1.6% | +30.6% | +19.0% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 4, 2026 | Feb 4, 2025 | Feb 7, 2024 | Feb 1, 2023 | Feb 2, 2022 |
| Cash and equivalents | $580.0M | $620.8M | $534.3M | $430.2M | $855.4M |
| Accounts receivable | $511.9M | $461.0M | $419.0M | $431.3M | $354.9M |
| Inventory | $479.4M | $429.7M | $420.8M | $470.9M | $370.4M |
| Total current assets | $1.64B | $1.59B | $1.45B | $1.40B | $1.68B |
| Property, plant and equipment | $468.0M | $460.4M | $430.3M | $382.1M | $327.3M |
| Goodwill | $3.41B | $3.25B | $2.84B | $2.64B | $2.17B |
| Intangible assets | $1.25B | $1.28B | $1.01B | $947.8M | $597.3M |
| Total assets | $6.93B | $6.75B | $5.87B | $5.51B | $4.92B |
| Short-term debt | $700.0K | $100.7M | $600.0K | $0 | $0 |
| Total current liabilities | $575.4M | $629.7M | $500.3M | $543.6M | $480.0M |
| Long-term debt | $1.82B | $1.86B | $1.33B | $1.47B | $1.19B |
| Total liabilities | $2.90B | $2.95B | $2.32B | $2.47B | $2.11B |
| Shareholders' equity | $4.03B | $3.79B | $3.54B | $3.04B | $2.80B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 4, 2026 | Feb 4, 2025 | Feb 7, 2024 | Feb 1, 2023 | Feb 2, 2022 |
| Operating cash flow | $680.4M | $668.1M | $716.7M | $557.4M | $565.3M |
| Capital expenditures | $63.6M | $65.1M | $89.9M | $68.0M | $72.7M |
| Free cash flow | $616.8M | $603.0M | $626.8M | $489.4M | $492.6M |
| Depreciation and amortization | – | – | $152.1M | $119.7M | $103.0M |
| Stock-based compensation | $27.3M | $25.8M | $21.8M | $21.6M | $20.4M |
| Dividends paid | $212.6M | $205.3M | $190.7M | $177.4M | $161.1M |
| Share buybacks | $247.8M | $0 | $24.2M | $148.1M | $0 |
| Investing cash flow | -$137.6M | -$1.01B | -$283.8M | -$917.2M | -$698.1M |
| Financing cash flow | -$632.6M | $465.9M | -$344.7M | -$37.8M | -$9.50M |
| Net change in cash | -$53.0M | $104.6M | $104.1M | -$425.2M | -$170.5M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.8% | 0.8% | 0.7% | 0.7% | 0.7% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.