FTS International, Inc.
FTSIDelisted Mar 7, 2022- Industry
- Oil & Gas Field Services, NEC
- SEC CIK
- 0001529463
FTS International, Inc. was delisted on Mar 7, 2022; its insiders filed their last Form 4 on Mar 8, 2022; 80 institutions reported holding it in 13F filings for Q4 2021, worth $296.2M in total; no superinvestor held it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 1:26 PM ET
Revenue flow, FY2019
Where the revenue went in FY2019, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Net loss for FY2019: $72.9M (9.4% of revenue).
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2019 | FY2018 |
|---|---|---|
| Period end | Dec 31, 2019 | Dec 31, 2018 |
| Filing | 10-K | 10-K |
| Reported | Feb 12, 2020 | Feb 11, 2019 |
| Revenue | $776.6M | $1.54B |
| Selling, general and administrative | $89.1M | $87.9M |
| Operating income | -$49.6M | $318.4M |
| Income tax | $1.40M | $2.00M |
| Net income | -$72.9M | $258.4M |
| Weighted shares, basic | 5.44M | 104.2M |
| Weighted shares, diluted | 5.44M | 104.2M |
| Margins and growth | ||
| Operating margin | -6.4% | 20.6% |
| Net margin | -9.4% | 16.7% |
| Revenue growth, year over year | −49.7% | – |
| Net income growth, year over year | −128.2% | – |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2019 | FY2018 |
|---|---|---|
| Period end | Dec 31, 2019 | Dec 31, 2018 |
| Filing | 10-K | 10-K |
| Reported | Feb 12, 2020 | Feb 11, 2019 |
| Cash and equivalents | $223.0M | $177.8M |
| Accounts receivable | $77.0M | $158.3M |
| Inventory | $45.5M | $66.6M |
| Total current assets | $352.5M | $409.7M |
| Property, plant and equipment | $227.0M | $275.3M |
| Goodwill | – | $29.5M |
| Intangible assets | $29.5M | $29.5M |
| Total assets | $639.3M | $743.7M |
| Accounts payable | $36.4M | $101.1M |
| Total current liabilities | $85.2M | $132.4M |
| Long-term debt | $456.9M | $503.2M |
| Total liabilities | $601.6M | $636.8M |
| Shareholders' equity | $37.7M | $106.9M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2019 | FY2018 |
|---|---|---|
| Period end | Dec 31, 2019 | Dec 31, 2018 |
| Filing | 10-K | 10-K |
| Reported | Feb 12, 2020 | Feb 11, 2019 |
| Operating cash flow | $123.9M | $384.8M |
| Capital expenditures | $54.4M | $100.5M |
| Free cash flow | $69.5M | $284.3M |
| Depreciation and amortization | $90.0M | $84.7M |
| Stock-based compensation | $15.4M | $15.2M |
| Share buybacks | $9.90M | – |
| Investing cash flow | -$20.4M | -$98.6M |
| Financing cash flow | -$58.3M | -$325.6M |
| Ratio | ||
| Stock-based compensation, % of revenue | 2.0% | 1.0% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Nov 2, 2020 | 5.38M | −95.0% | SEC |
| Aug 3, 2020 | 5.38M | −95.1% | SEC |
| Apr 24, 2020 | 107.6M | −2.1% | SEC |
| Feb 21, 2020 | 107.1M | −2.4% | SEC |
| Nov 1, 2019 | 107.2M | −1.9% | SEC |
| Jul 26, 2019 | 109.0M | −0.2% | SEC |
| May 3, 2019 | 109.9M | +0.5% | SEC |
| Feb 22, 2019 | 109.8M | – | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.