Frontdoor, Inc.
FTDR- Exchange
- Nasdaq
- Industry
- Services-To Dwellings & Other Buildings
- SEC CIK
- 0001727263
No open-market purchases or sales by Frontdoor, Inc. insiders were filed in the last 90 days; 390 institutions reported holding it in 13F filings for Q2 2026, worth $5.53B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 8, 2026, 10:57 PM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 26, 2026 | Feb 27, 2025 | Feb 28, 2024 | Mar 1, 2023 | Feb 24, 2022 |
| Revenue | $2.09B | $1.84B | $1.78B | $1.66B | $1.60B |
| Cost of revenue | $936.0M | $852.0M | $895.0M | $952.0M | $818.0M |
| Gross profit | $1.16B | $991.0M | $885.0M | $710.0M | $784.0M |
| Selling, general and administrative | $669.0M | $612.0M | $581.0M | $521.0M | $511.0M |
| Interest expense | $79.0M | $40.0M | $40.0M | $31.0M | $39.0M |
| Income tax | $84.0M | $74.0M | $57.0M | $22.0M | $39.0M |
| Net income | $255.0M | $235.0M | $171.0M | $71.0M | $128.0M |
| EPS, basic | $3.48 | $3.05 | $2.13 | $0.87 | $1.51 |
| EPS, diluted | $3.42 | $3.01 | $2.12 | $0.87 | $1.50 |
| Weighted shares, basic | 73.1M | 77.0M | 80.5M | 81.8M | 85.1M |
| Weighted shares, diluted | 74.5M | 78.0M | 80.9M | 82.0M | 85.5M |
| Margins and growth | |||||
| Gross margin | 55.3% | 53.8% | 49.7% | 42.7% | 48.9% |
| Net margin | 12.2% | 12.8% | 9.6% | 4.3% | 8.0% |
| Revenue growth, year over year | +13.6% | +3.5% | +7.1% | +3.7% | +8.7% |
| Net income growth, year over year | +8.5% | +37.4% | +140.8% | −44.5% | +14.3% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 26, 2026 | Feb 27, 2025 | Feb 28, 2024 | Mar 1, 2023 | Feb 24, 2022 |
| Cash and equivalents | $566.0M | $421.0M | $325.0M | $292.0M | $262.0M |
| Short-term investments | $0 | $15.0M | – | – | – |
| Accounts receivable | $10.0M | $10.0M | $6.00M | $5.00M | $7.00M |
| Total current assets | $624.0M | $488.0M | $363.0M | $330.0M | $295.0M |
| Property, plant and equipment | $57.0M | $73.0M | $60.0M | $66.0M | $66.0M |
| Goodwill | $959.0M | $967.0M | $503.0M | $503.0M | $512.0M |
| Intangible assets | $398.0M | $448.0M | $143.0M | $148.0M | $159.0M |
| Total assets | $2.14B | $2.11B | $1.09B | $1.08B | $1.07B |
| Accounts payable | $89.0M | $71.0M | $76.0M | $80.0M | $66.0M |
| Total current liabilities | $402.0M | $369.0M | $331.0M | $364.0M | $378.0M |
| Long-term debt | $1.17B | $1.20B | $593.0M | – | – |
| Shareholders' equity | $242.0M | $239.0M | $136.0M | $61.0M | $2.00M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 26, 2026 | Feb 27, 2025 | Feb 28, 2024 | Mar 1, 2023 | Feb 24, 2022 |
| Operating cash flow | $416.0M | $270.0M | $202.0M | $142.0M | $185.0M |
| Capital expenditures | $26.0M | $39.0M | $32.0M | $40.0M | $31.0M |
| Free cash flow | $390.0M | $231.0M | $170.0M | $102.0M | $154.0M |
| Depreciation and amortization | $89.0M | $39.0M | $37.0M | $34.0M | $35.0M |
| Stock-based compensation | $34.0M | $26.0M | $26.0M | $22.0M | $25.0M |
| Share buybacks | $283.0M | $161.0M | $121.0M | $59.0M | $103.0M |
| Investing cash flow | $31.0M | -$622.0M | -$32.0M | -$35.0M | -$31.0M |
| Financing cash flow | -$302.0M | $447.0M | -$137.0M | -$77.0M | -$489.0M |
| Net change in cash | $145.0M | $96.0M | $34.0M | $29.0M | -$335.0M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 1.6% | 1.4% | 1.5% | 1.3% | 1.6% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 31, 2026 | 67.6M | −6.3% | SEC |
| Jul 31, 2026 | 68.9M | −5.4% | SEC |
| Apr 24, 2026 | 70.2M | −4.6% | SEC |
| Feb 20, 2026 | 70.6M | −5.5% | SEC |
| Oct 31, 2025 | 72.1M | −4.9% | SEC |
| Aug 1, 2025 | 72.8M | −4.8% | SEC |
| Apr 25, 2025 | 73.6M | −5.4% | SEC |
| Feb 20, 2025 | 74.7M | −4.6% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.