FirstService Corp
FSV- Exchange
- Nasdaq
- Industry
- Real Estate
- SEC CIK
- 0001637810
No open-market purchases or sales by FirstService Corp insiders were filed in the last 90 days; 282 institutions reported holding it in 13F filings for Q2 2026, worth $4.61B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 1:47 PM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 40-F | 40-F | 40-F | 40-F | 40-F |
| Reported | – | – | – | – | – |
| Revenue | $5.50B | $5.22B | $4.33B | $3.75B | $3.25B |
| Selling, general and administrative | $1.31B | $1.23B | $993.2M | $846.4M | $733.6M |
| Operating income | $338.1M | $337.5M | $244.9M | $219.0M | $201.6M |
| Income tax | $75.8M | $70.1M | $56.3M | $49.0M | $52.9M |
| Net income | $190.7M | $187.8M | $147.0M | $145.0M | $156.1M |
| EPS, basic | $3.19 | $2.98 | $2.25 | $2.74 | $3.08 |
| EPS, diluted | $3.17 | $2.97 | $2.24 | $2.72 | $3.05 |
| Weighted shares, basic | 45.5M | 45.0M | 44.6M | 44.2M | 43.8M |
| Weighted shares, diluted | 45.8M | 45.3M | 44.8M | 44.5M | 44.4M |
| Margins and growth | |||||
| Operating margin | 6.1% | 6.5% | 5.6% | 5.8% | 6.2% |
| Net margin | 3.5% | 3.6% | 3.4% | 3.9% | 4.8% |
| Revenue growth, year over year | +5.4% | +20.4% | +15.7% | +15.3% | +17.2% |
| Net income growth, year over year | +1.6% | +27.7% | +1.4% | −7.1% | +42.5% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 40-F | 40-F | 40-F | 40-F | 40-F |
| Reported | – | – | – | – | – |
| Cash and equivalents | $154.4M | $227.6M | $187.6M | $136.2M | $165.7M |
| Accounts receivable | $922.1M | $947.5M | $842.2M | $635.9M | $551.6M |
| Inventory | $274.2M | $279.6M | $246.2M | $242.3M | $161.4M |
| Total current assets | $1.50B | $1.56B | $1.36B | $1.11B | $964.7M |
| Property, plant and equipment | $289.7M | $254.0M | $204.2M | $167.0M | $138.1M |
| Goodwill | $1.50B | $1.40B | $1.18B | $886.1M | $843.4M |
| Intangible assets | $684.7M | $715.5M | $628.0M | $368.5M | $382.1M |
| Total assets | $4.28B | $4.19B | $3.63B | $2.77B | $2.51B |
| Accounts payable | $158.5M | $174.1M | $143.3M | $116.0M | $100.1M |
| Total current liabilities | $882.1M | $850.8M | $770.8M | $637.0M | $618.5M |
| Shareholders' equity | $1.38B | $1.19B | $1.02B | $907.5M | $799.7M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 40-F | 40-F | 40-F | 40-F | 40-F |
| Reported | – | – | – | – | – |
| Operating cash flow | $445.9M | $285.7M | $280.4M | $105.9M | $167.3M |
| Capital expenditures | $127.7M | $112.8M | $92.7M | $77.6M | $58.2M |
| Free cash flow | $318.2M | $172.9M | $187.6M | $28.3M | $109.1M |
| Depreciation and amortization | $185.2M | $165.3M | $127.9M | $110.1M | $99.0M |
| Stock-based compensation | $27.4M | $25.3M | – | – | – |
| Dividends paid | $48.9M | $43.8M | $39.1M | $34.9M | $31.2M |
| Investing cash flow | -$245.2M | -$323.7M | -$646.3M | -$160.8M | -$206.3M |
| Financing cash flow | -$263.3M | $74.4M | $413.9M | $18.8M | $24.4M |
| Net change in cash | -$63.6M | $36.8M | $47.5M | -$34.9M | -$14.7M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.5% | 0.5% | – | – | – |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.