FISION Corp
FSSNDelisted- Industry
- Services-Computer Processing & Data Preparation
- SEC CIK
- 0001487931
FISION Corp was delisted in 2022; its insiders filed their last Form 4 on Jan 4, 2022; no institution reported holding it in 13F filings for Q2 2022; no superinvestor held it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 1:17 PM ET
Revenue flow, FY2021
Where the revenue went in FY2021, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Net income for FY2021: $2.83M (456.0% of revenue).
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
| Filing | 10-K | 10-K | 10-K/A | 10-K | 10-K |
| Reported | – | – | – | – | – |
| Revenue | $620.5K | $361.9K | $562.8K | $505.0K | $558.2K |
| Cost of revenue | $158.0K | $87.4K | $78.3K | $81.3K | $65.1K |
| Gross profit | $462.5K | $274.5K | $484.4K | $423.8K | $493.1K |
| Operating expenses | $1.69M | $1.47M | $3.87M | $3.14M | $3.99M |
| Research and development | $452.5K | – | – | – | – |
| Selling, general and administrative | $1.22M | $1.12M | $3.02M | $1.72M | $1.48M |
| Operating income | -$1.23M | -$1.19M | -$3.39M | -$2.72M | -$3.49M |
| Interest expense | $263.1K | $738.4K | -$1.57M | – | – |
| Net income | $2.83M | -$2.49M | -$9.30M | -$3.99M | -$5.08M |
| EPS, basic | $0.01 | – | – | – | – |
| EPS, diluted | $0.00 | – | – | – | – |
| Weighted shares, basic | 443.6M | – | – | – | – |
| Weighted shares, diluted | 509.9M | – | – | – | – |
| Margins and growth | |||||
| Gross margin | 74.5% | 75.9% | 86.1% | 83.9% | 88.3% |
| Operating margin | -198.2% | -329.7% | -601.6% | -537.8% | -626.0% |
| Net margin | 456.0% | -688.5% | -1652.0% | -790.6% | -910.7% |
| Revenue growth, year over year | +71.5% | −35.7% | +11.4% | −9.5% | +31.3% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
| Filing | 10-K | 10-K | 10-K/A | 10-K | 10-K |
| Reported | – | – | – | – | – |
| Cash and equivalents | $370.0K | $7.50K | $14.5K | $121.9K | $10.8K |
| Accounts receivable | $78.0K | $767 | $9.91K | $19.5K | $39.8K |
| Total current assets | $478.6K | $8.27K | $557.5K | $984.6K | $272.0K |
| Property, plant and equipment | $126.8K | $173 | $2.92K | $6.60K | $4.72K |
| Goodwill | $182.4K | $8.80K | $13.8K | $13.8K | $132.0K |
| Intangible assets | $564.6K | $35.5K | – | – | – |
| Total assets | $1.35M | $52.9K | $642.6K | $1.07M | $479.1K |
| Short-term debt | $76.3K | $88.6K | – | – | – |
| Total current liabilities | $2.45M | $7.10M | $7.63M | $3.39M | $2.87M |
| Long-term debt | $27.4K | – | – | – | – |
| Total liabilities | $3.85M | $7.55M | $8.33M | $4.00M | $3.17M |
| Shareholders' equity | -$2.50M | -$7.50M | -$7.69M | -$2.94M | -$2.70M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
| Filing | 10-K | 10-K | 10-K/A | 10-K | 10-K |
| Reported | – | – | – | – | – |
| Operating cash flow | -$944.9K | -$229.6K | -$1.09M | -$3.24M | -$1.15M |
| Capital expenditures | – | – | – | -$5.00K | $68.5K |
| Free cash flow | – | – | – | -$3.25M | -$1.22M |
| Depreciation and amortization | $133.2K | $10.1K | $13.5K | $24.8K | $71.6K |
| Investing cash flow | $441.2K | – | – | -$5.00K | $51.5K |
| Financing cash flow | $866.1K | $222.6K | $984.4K | $3.36M | $1.10M |
| Net change in cash | – | -$7.01K | -$107.4K | $111.1K | $2.60K |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Jun 29, 2023 | 465.4M | – | SEC |
| Mar 6, 2023 | 464.1M | – | SEC |
| Jan 17, 2023 | 464.1M | +1.7% | SEC |
| Dec 22, 2022 | 462.9M | +1.4% | SEC |
| Nov 23, 2021 | 456.4M | +31.8% | SEC |
| Aug 16, 2021 | 451.2M | +58.1% | SEC |
| May 19, 2021 | 440.2M | +62.6% | SEC |
| Apr 14, 2021 | 440.2M | +62.6% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.