Primis Financial Corp.
FRST- Exchange
- Nasdaq
- Industry
- State Commercial Banks
- SEC CIK
- 0001325670
In the last 90 days, Primis Financial Corp. insiders filed 4 open-market purchases and 0 sales; 145 institutions reported holding it in 13F filings for Q2 2026, worth $356.3M in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 10, 2026, 1:15 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K/A | 10-K |
| Reported | Jan 29, 2026 | Jan 28, 2025 | Jan 26, 2024 | Jan 26, 2023 | Jan 27, 2022 |
| Revenue | $200.4M | $211.0M | $192.6M | $123.3M | $113.2M |
| Interest expense | – | – | $93.9M | $21.6M | $19.0M |
| Income tax | $14.7M | -$4.24M | -$1.07M | $3.19M | $8.72M |
| Net income | $61.4M | -$16.2M | -$7.83M | $14.1M | $31.2M |
| EPS, basic | $2.49 | $-0.66 | – | – | – |
| EPS, diluted | $2.49 | $-0.66 | – | – | – |
| Weighted shares, basic | 24.7M | 24.7M | 24.6M | 24.6M | 24.4M |
| Weighted shares, diluted | 24.7M | 24.7M | 24.6M | 24.7M | 24.6M |
| Margins and growth | |||||
| Net margin | 30.7% | -7.7% | -4.1% | 11.5% | 27.6% |
| Revenue growth, year over year | −5.0% | +9.5% | +56.2% | +8.9% | −3.9% |
| Net income growth, year over year | – | – | −155.4% | −54.7% | +34.2% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K/A | 10-K |
| Reported | Jan 29, 2026 | Jan 28, 2025 | Jan 26, 2024 | Jan 26, 2023 | Jan 27, 2022 |
| Cash and equivalents | $143.6M | $64.5M | $77.6M | $77.9M | $530.2M |
| Property, plant and equipment | $6.07M | $19.4M | $20.6M | $25.3M | $30.4M |
| Goodwill | $93.5M | $93.5M | $93.5M | $104.6M | $102.0M |
| Intangible assets | $36.0K | $665.0K | $1.96M | $3.25M | $4.46M |
| Total assets | $4.05B | $3.69B | $3.86B | $3.57B | $3.41B |
| Total liabilities | $3.62B | $3.33B | $3.46B | $3.18B | $3.00B |
| Shareholders' equity | $422.9M | $365.0M | $397.6M | $389.0M | $411.9M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K/A | 10-K |
| Reported | Jan 29, 2026 | Jan 28, 2025 | Jan 26, 2024 | Jan 26, 2023 | Jan 27, 2022 |
| Operating cash flow | $10.8M | $19.5M | – | – | – |
| Capital expenditures | $1.73M | $1.19M | $1.92M | $1.01M | $2.46M |
| Free cash flow | $9.03M | $18.3M | – | – | – |
| Depreciation and amortization | $2.00M | $2.20M | $2.40M | $2.50M | $2.40M |
| Stock-based compensation | $2.90M | $940.0K | $712.0K | $395.0K | $747.0K |
| Dividends paid | $9.87M | $9.89M | $9.88M | $9.85M | $9.81M |
| Share buybacks | $807.0K | – | – | – | – |
| Investing cash flow | -$158.2M | $108.3M | – | – | – |
| Financing cash flow | $226.6M | -$140.9M | $283.6M | $152.1M | $296.2M |
| Net change in cash | $79.1M | -$13.0M | -$306.0K | -$452.3M | $334.0M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 1.4% | 0.4% | 0.4% | 0.3% | 0.7% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Nov 2, 2026 | 24.8M | +0.6% | SEC |
| Jul 31, 2026 | 24.8M | +0.6% | SEC |
| Apr 30, 2026 | 24.8M | +0.2% | SEC |
| Feb 27, 2026 | 24.7M | −0.1% | SEC |
| Oct 31, 2025 | 24.6M | −0.3% | SEC |
| Jul 31, 2025 | 24.6M | −0.2% | SEC |
| Apr 30, 2025 | 24.7M | – | SEC |
| Apr 15, 2025 | 24.7M | – | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.