Flutter Entertainment plc
FLUT- Exchange
- NYSE
- Industry
- Services-Computer Programming, Data Processing, Etc.
- SEC CIK
- 0001635327
In the last 90 days, Flutter Entertainment plc insiders filed 0 open-market purchases and 8 sales; 410 institutions reported holding it in 13F filings for Q2 2026, worth $15.0B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 5, 2026, 12:19 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Net loss for FY2025: $407.0M (2.5% of revenue).
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
| Filing | 10-K | 10-K | 40-F | 40-F | 40-F |
| Reported | Feb 26, 2026 | Jan 7, 2025 | – | – | – |
| Revenue | $16.4B | $14.0B | $2.53B | $2.03B | $1.31B |
| Cost of revenue | $8.98B | $7.35B | $693.1M | $459.2M | – |
| Gross profit | $7.40B | $6.70B | $1.84B | $1.57B | – |
| Research and development | $991.0M | $820.0M | $55.1M | $40.0M | $25.2M |
| Selling, general and administrative | $2.18B | $1.81B | $1.16B | $984.2M | $571.3M |
| Operating income | $36.0M | $869.0M | $264.2M | $252.9M | – |
| Interest expense | $576.0M | $480.0M | $202.5M | $363.9M | $163.0M |
| Income tax | $286.0M | -$146.0M | -$197.0K | -$988.0K | $27.2M |
| Net income | -$407.0M | $162.0M | $61.9M | -$108.9M | $259.3M |
| EPS, basic | $-1.75 | $0.24 | $0.22 | $-0.49 | $1.77 |
| EPS, diluted | $-1.75 | $0.24 | $0.22 | $-0.49 | $1.27 |
| Weighted shares, basic | 177.0M | 178.0M | 282.9M | 208.3M | 146.8M |
| Weighted shares, diluted | 177.0M | 180.0M | 284.5M | 208.3M | 203.7M |
| Margins and growth | |||||
| Gross margin | 45.2% | 47.7% | 72.6% | 77.4% | – |
| Operating margin | 0.2% | 6.2% | 10.4% | 12.5% | – |
| Net margin | -2.5% | 1.2% | 2.4% | -5.4% | 19.8% |
| Revenue growth, year over year | +16.6% | – | +24.6% | +54.6% | – |
| Net income growth, year over year | −351.2% | – | – | −142.0% | – |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025! | FY2024! | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
| Filing | 10-K | 10-K | 40-F | 40-F | 40-F |
| Reported | Feb 26, 2026 | Jan 7, 2025 | – | – | – |
| Cash and equivalents | $1.83B | $1.53B | $621.9M | $721.1M | $510.3M |
| Accounts receivable | $190.0M | $98.0M | $111.2M | $136.3M | $100.4M |
| Inventory | – | – | – | – | $302.0K |
| Total current assets | $4.80B | $4.34B | $977.6M | $1.04B | $789.5M |
| Property, plant and equipment | $630.0M | $493.0M | $139.2M | $85.2M | $44.8M |
| Goodwill | $15.8B | $13.4B | $5.35B | $5.27B | – |
| Intangible assets | $7.02B | $5.36B | $4.55B | $4.74B | $4.48B |
| Total assets | $29.3B | $24.5B | $11.3B | $11.3B | $5.42B |
| Accounts payable | $386.0M | $266.0M | – | – | – |
| Short-term debt | $109.0M | $53.0M | $35.8M | $35.8M | $4.99M |
| Total current liabilities | $5.04B | $4.59B | $1.15B | $1.01B | $602.5M |
| Long-term debt | $12.2B | $6.68B | $4.90B | $5.41B | $2.35B |
| Total liabilities | $19.6B | $13.2B | $6.76B | $7.11B | $3.11B |
| Shareholders' equity | $9.27B | $9.46B | $4.52B | $4.15B | $2.30B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 |
| Filing | 10-K | 10-K | 40-F | 40-F | 40-F |
| Reported | Feb 26, 2026 | Jan 7, 2025 | – | – | – |
| Operating cash flow | $1.18B | $1.60B | $670.6M | $559.8M | $494.6M |
| Capital expenditures | $105.0M | $144.0M | $27.5M | $34.0M | $11.0M |
| Free cash flow | $1.08B | $1.46B | $643.1M | $525.9M | $483.6M |
| Depreciation and amortization | $1.52B | $1.10B | $438.6M | $282.8M | $147.2M |
| Stock-based compensation | $246.0M | $196.0M | $18.8M | $12.8M | $10.6M |
| Share buybacks | $1.12B | $219.0M | – | – | – |
| Investing cash flow | -$3.48B | -$811.0M | -$139.8M | -$1.93B | $174.8M |
| Financing cash flow | $2.43B | -$469.0M | -$636.9M | $1.59B | -$443.8M |
| Net change in cash | – | – | -$106.0M | $218.3M | – |
| Ratio | |||||
| Stock-based compensation, % of revenue | 1.5% | 1.4% | 0.7% | 0.6% | 0.8% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 30, 2026 | 173.9M | −0.8% | SEC |
| Jul 31, 2026 | 173.5M | −1.5% | SEC |
| Apr 30, 2026 | 174.0M | −1.5% | SEC |
| Feb 16, 2026 | 175.3M | −1.2% | SEC |
| Oct 30, 2025 | 175.3M | −1.6% | SEC |
| Jul 28, 2025 | 176.1M | −0.9% | SEC |
| May 1, 2025 | 176.7M | −0.5% | SEC |
| Feb 20, 2025 | 177.5M | – | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
- A column marked ! failed an accounting identity (gross profit = revenue − cost of revenue, or assets = liabilities + equity, within 1%). Its numbers are shown as filed.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.