First Horizon Corp
FHN- Exchange
- NYSE
- Industry
- National Commercial Banks
- SEC CIK
- 0000036966
In the last 90 days, First Horizon Corp insiders filed 0 open-market purchases and 2 sales; 680 institutions reported holding it in 13F filings for Q2 2026, worth $10.6B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 8, 2026, 10:28 PM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 15, 2026 | Jan 16, 2025 | Jan 18, 2024 | Jan 18, 2023 | Jan 20, 2022 |
| Revenue | $3.42B | $3.19B | $4.10B | $2.68B | $2.16B |
| Interest expense | – | – | $1.56B | $291.0M | $164.0M |
| Income tax | $282.0M | $211.0M | $212.0M | $247.0M | $274.0M |
| Net income | $982.0M | $775.0M | $897.0M | $900.0M | $999.0M |
| EPS, basic | $1.89 | $1.37 | $1.58 | $1.62 | $1.76 |
| EPS, diluted | $1.87 | $1.36 | $1.54 | $1.53 | $1.74 |
| Weighted shares, basic | 505.1M | 540.3M | 548.4M | 535.0M | 546.4M |
| Weighted shares, diluted | 511.1M | 544.3M | 561.7M | 566.0M | 551.2M |
| Margins and growth | |||||
| Net margin | 28.7% | 24.3% | 21.9% | 33.5% | 46.3% |
| Revenue growth, year over year | +7.2% | −22.2% | +52.8% | +24.3% | +13.7% |
| Net income growth, year over year | +26.7% | −13.6% | −0.3% | −9.9% | +18.2% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 15, 2026 | Jan 16, 2025 | Jan 18, 2024 | Jan 18, 2023 | Jan 20, 2022 |
| Property, plant and equipment | $544.0M | $574.0M | $590.0M | $612.0M | $665.0M |
| Goodwill | $1.51B | $1.51B | $1.51B | $1.51B | $1.51B |
| Intangible assets | $105.0M | $143.0M | $186.0M | $234.0M | $298.0M |
| Total assets | $83.9B | $82.2B | $81.7B | $79.0B | $89.1B |
| Short-term debt | $3.25B | $3.40B | $2.55B | $2.51B | $2.12B |
| Total liabilities | $74.7B | $73.0B | $72.4B | $70.4B | $80.6B |
| Shareholders' equity | $9.14B | $9.11B | $9.29B | $8.55B | $8.49B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 15, 2026 | Jan 16, 2025 | Jan 18, 2024 | Jan 18, 2023 | Jan 20, 2022 |
| Operating cash flow | $628.0M | $1.27B | $1.30B | $2.31B | $741.0M |
| Capital expenditures | $33.0M | $44.0M | $34.0M | $24.0M | $37.0M |
| Free cash flow | $595.0M | $1.22B | $1.26B | $2.29B | $704.0M |
| Depreciation and amortization | $64.0M | $101.0M | $102.0M | $64.0M | $28.0M |
| Stock-based compensation | $61.0M | $59.0M | $36.0M | $75.0M | $43.0M |
| Dividends paid | $314.0M | $332.0M | $335.0M | $324.0M | $333.0M |
| Share buybacks | $918.0M | $626.0M | $10.0M | $12.0M | $416.0M |
| Investing cash flow | -$1.09B | -$1.06B | -$2.60B | $8.31B | -$4.62B |
| Financing cash flow | $524.0M | -$404.0M | $1.49B | -$10.9B | $4.02B |
| Net change in cash | $58.0M | -$194.0M | $188.0M | -$245.0M | $140.0M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 1.8% | 1.8% | 0.9% | 2.8% | 2.0% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 30, 2026 | 470.9M | −4.4% | SEC |
| Jul 31, 2026 | 473.8M | −6.7% | SEC |
| Apr 30, 2026 | 474.6M | −6.4% | SEC |
| Jan 30, 2026 | 483.2M | −7.4% | SEC |
| Oct 31, 2025 | 492.4M | −7.1% | SEC |
| Jul 31, 2025 | 507.7M | −5.3% | SEC |
| Apr 30, 2025 | 507.2M | −7.2% | SEC |
| Jan 31, 2025 | 521.8M | −6.6% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.