Franklin Electric Co Inc
FELE- Exchange
- Nasdaq
- Industry
- Motors & Generators
- SEC CIK
- 0000038725
No open-market purchases or sales by Franklin Electric Co Inc insiders were filed in the last 90 days; 401 institutions reported holding it in 13F filings for Q2 2026, worth $4.25B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 29, 2026, 1:10 AM ET
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 17, 2026 | Feb 18, 2025 | Feb 13, 2024 | Feb 14, 2023 | Feb 15, 2022 |
| Revenue | $2.13B | $2.02B | $2.07B | $2.04B | $1.66B |
| Cost of revenue | $1.38B | $1.30B | $1.37B | $1.35B | $1.09B |
| Gross profit | $755.9M | $717.3M | $697.0M | $691.4M | $576.1M |
| Research and development | $20.0M | $21.5M | $17.7M | $16.7M | $17.3M |
| Selling, general and administrative | $486.2M | $470.1M | $433.5M | $432.1M | $386.3M |
| Operating income | $269.0M | $243.6M | $262.4M | $257.2M | $189.2M |
| Interest expense | $10.6M | $6.32M | $11.8M | $11.5M | $5.20M |
| Income tax | $46.0M | $50.2M | $47.5M | $46.4M | $34.7M |
| Net income | $147.1M | $180.3M | $193.3M | $187.3M | $153.9M |
| EPS, basic | $3.25 | $3.92 | $4.17 | $4.02 | $3.29 |
| EPS, diluted | $3.22 | $3.86 | $4.11 | $3.97 | $3.25 |
| Weighted shares, basic | 45.0M | 45.9M | 46.2M | 46.3M | 46.4M |
| Weighted shares, diluted | 45.5M | 46.5M | 46.9M | 47.0M | 47.0M |
| Margins and growth | |||||
| Gross margin | 35.5% | 35.5% | 33.8% | 33.8% | 34.7% |
| Operating margin | 12.6% | 12.1% | 12.7% | 12.6% | 11.4% |
| Net margin | 6.9% | 8.9% | 9.4% | 9.2% | 9.3% |
| Revenue growth, year over year | +5.4% | −2.1% | +1.0% | +23.0% | +33.2% |
| Net income growth, year over year | −18.4% | −6.7% | +3.2% | +21.8% | +53.2% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 17, 2026 | Feb 18, 2025 | Feb 13, 2024 | Feb 14, 2023 | Feb 15, 2022 |
| Cash and equivalents | $99.7M | $220.5M | $85.0M | $45.8M | $40.5M |
| Accounts receivable | $247.5M | $226.8M | $222.4M | $230.4M | $196.2M |
| Inventory | $553.0M | $483.9M | $508.7M | $545.0M | $450.0M |
| Total current assets | $958.6M | $964.2M | $853.8M | $858.1M | $724.6M |
| Property, plant and equipment | $252.2M | $223.6M | $229.7M | $215.2M | $210.7M |
| Goodwill | $398.1M | $338.5M | $342.4M | $328.0M | $329.6M |
| Intangible assets | $251.7M | $213.0M | $230.0M | $231.3M | $249.7M |
| Total assets | $1.94B | $1.82B | $1.73B | $1.69B | $1.58B |
| Accounts payable | $175.0M | $157.0M | $152.4M | $139.3M | $164.8M |
| Short-term debt | $31.8M | $117.8M | $12.4M | $126.8M | $98.0M |
| Total current liabilities | $344.0M | $433.7M | $287.0M | $405.8M | $396.0M |
| Shareholders' equity | $1.33B | $1.27B | $1.21B | $1.07B | $948.7M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 17, 2026 | Feb 18, 2025 | Feb 13, 2024 | Feb 14, 2023 | Feb 15, 2022 |
| Operating cash flow | $238.9M | $261.4M | $315.7M | $101.7M | $129.8M |
| Capital expenditures | $45.3M | $41.7M | $41.4M | $41.9M | $30.1M |
| Free cash flow | $193.5M | $219.7M | $274.3M | $59.8M | $99.6M |
| Depreciation and amortization | $62.9M | $56.1M | $52.3M | $50.4M | $44.6M |
| Stock-based compensation | $13.2M | $12.1M | $10.1M | $11.0M | $11.7M |
| Dividends paid | $50.0M | $46.9M | $41.7M | $37.0M | $33.4M |
| Share buybacks | $165.6M | $61.0M | $43.3M | $40.5M | $25.9M |
| Investing cash flow | -$157.1M | -$45.6M | -$74.3M | -$43.1M | -$264.8M |
| Financing cash flow | -$197.3M | -$74.1M | -$192.2M | -$48.5M | $50.9M |
| Net change in cash | -$120.9M | $135.6M | $39.2M | $5.25M | -$90.3M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.6% | 0.6% | 0.5% | 0.5% | 0.7% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 22, 2026 | 44.2M | −0.8% | SEC |
| Jul 23, 2026 | 44.2M | −0.6% | SEC |
| Apr 23, 2026 | 44.2M | −3.1% | SEC |
| Feb 4, 2026 | 44.2M | −3.3% | SEC |
| Oct 24, 2025 | 44.5M | −2.6% | SEC |
| Jul 25, 2025 | 44.5M | −2.6% | SEC |
| Apr 25, 2025 | 45.6M | −1.1% | SEC |
| Feb 5, 2025 | 45.7M | −0.7% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.