Freeport-McMoran Inc
FCX- Exchange
- NYSE
- Industry
- Metal Mining
- SEC CIK
- 0000831259
In the last 90 days, Freeport-McMoran Inc insiders filed 0 open-market purchases and 2 sales; 1,906 institutions reported holding it in 13F filings for Q2 2026, worth $78.2B in total; superinvestors Oaktree Capital and Soros Fund Management hold it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 8, 2026, 10:33 PM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 22, 2026 | Jan 23, 2025 | Jan 24, 2024 | Jan 25, 2023 | Jan 26, 2022 |
| Revenue | $25.9B | $25.5B | $22.9B | $22.8B | $22.8B |
| Cost of revenue | $18.6B | $17.8B | $15.7B | $15.1B | $14.0B |
| Selling, general and administrative | $545.0M | $513.0M | $479.0M | $420.0M | $383.0M |
| Operating income | $6.52B | $6.86B | $6.22B | $7.04B | $8.37B |
| Income tax | $2.22B | $2.52B | $2.27B | $2.27B | $2.30B |
| Net income | $4.15B | $4.40B | $3.75B | $4.48B | $5.37B |
| EPS, basic | – | – | – | – | $2.93 |
| EPS, diluted | – | – | – | – | $2.90 |
| Weighted shares, basic | 1.44B | 1.44B | 1.43B | 1.44B | 1.47B |
| Weighted shares, diluted | 1.44B | 1.45B | 1.44B | 1.45B | 1.48B |
| Margins and growth | |||||
| Operating margin | 25.2% | 27.0% | 27.2% | 30.9% | 36.6% |
| Net margin | 16.0% | 17.3% | 16.4% | 19.7% | 23.5% |
| Revenue growth, year over year | +1.8% | +11.4% | +0.3% | −0.3% | +60.9% |
| Net income growth, year over year | −5.6% | +17.3% | −16.3% | −16.5% | +520.2% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 22, 2026 | Jan 23, 2025 | Jan 24, 2024 | Jan 25, 2023 | Jan 26, 2022 |
| Cash and equivalents | $3.82B | $3.92B | $4.76B | $8.15B | $8.07B |
| Accounts receivable | $977.0M | $578.0M | $1.21B | $1.34B | $1.17B |
| Total current assets | $13.8B | $13.3B | $14.1B | $15.6B | $14.8B |
| Property, plant and equipment | $40.7B | $38.5B | $35.3B | $32.6B | $30.3B |
| Intangible assets | $432.0M | $428.0M | $422.0M | $416.0M | $412.0M |
| Total assets | $58.2B | $54.8B | $52.5B | $51.1B | $48.0B |
| Accounts payable | $2.95B | $2.79B | $2.47B | $2.70B | $2.04B |
| Short-term debt | $466.0M | $41.0M | $766.0M | $1.04B | $372.0M |
| Total current liabilities | $6.02B | $5.50B | $5.82B | $6.34B | $5.89B |
| Long-term debt | $8.91B | $8.91B | $8.66B | $9.58B | $9.08B |
| Total liabilities | $27.4B | $26.1B | $25.2B | $26.2B | $25.0B |
| Shareholders' equity | $30.8B | $28.8B | $27.3B | $24.9B | $23.0B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 22, 2026 | Jan 23, 2025 | Jan 24, 2024 | Jan 25, 2023 | Jan 26, 2022 |
| Operating cash flow | $5.61B | $7.16B | $5.28B | $5.14B | $7.71B |
| Capital expenditures | $4.49B | $4.81B | $4.82B | $3.47B | $2.12B |
| Free cash flow | $1.12B | $2.35B | $455.0M | $1.67B | $5.60B |
| Depreciation and amortization | $2.24B | $2.24B | $2.07B | $2.02B | $2.00B |
| Stock-based compensation | $121.0M | $109.0M | $109.0M | $95.0M | $98.0M |
| Dividends paid | $865.0M | $865.0M | $863.0M | $866.0M | $331.0M |
| Share buybacks | $107.0M | $59.0M | $0 | $1.35B | $488.0M |
| Investing cash flow | -$4.47B | -$5.03B | -$4.96B | -$3.44B | -$1.96B |
| Financing cash flow | -$1.88B | -$3.28B | -$2.65B | -$1.62B | -$1.34B |
| Net change in cash | -$738.0M | -$1.15B | -$2.33B | $76.0M | $4.41B |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.5% | 0.4% | 0.5% | 0.4% | 0.4% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 31, 2026 | 1.43B | −0.1% | SEC |
| Jul 31, 2026 | 1.44B | 0.0% | SEC |
| Apr 30, 2026 | 1.44B | +0.1% | SEC |
| Jan 31, 2026 | 1.44B | 0.0% | SEC |
| Oct 31, 2025 | 1.44B | −0.1% | SEC |
| Jul 31, 2025 | 1.44B | −0.1% | SEC |
| Apr 30, 2025 | 1.44B | 0.0% | SEC |
| Jan 31, 2025 | 1.44B | +0.2% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.