FB Financial Corp
FBK- Exchange
- NYSE
- Industry
- State Commercial Banks
- SEC CIK
- 0001649749
In the last 90 days, FB Financial Corp insiders filed 1 open-market purchase and 0 sales; 296 institutions reported holding it in 13F filings for Q2 2026, worth $2.25B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 3, 2026, 1:12 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 21, 2026 | Jan 21, 2025 | Jan 16, 2024 | Jan 17, 2023 | Jan 18, 2022 |
| Revenue | $833.9M | $725.5M | $678.4M | $481.4M | $385.0M |
| Interest expense | – | – | $271.2M | $69.2M | $37.6M |
| Income tax | $15.9M | $30.6M | $30.1M | $35.0M | $52.8M |
| Net income | $122.6M | $116.0M | $120.2M | $124.6M | $190.3M |
| EPS, basic | $2.47 | $2.48 | $2.57 | $2.64 | $4.01 |
| EPS, diluted | $2.45 | $2.48 | $2.57 | $2.64 | $3.97 |
| Weighted shares, basic | 49.7M | 46.7M | 46.8M | 47.1M | 47.4M |
| Weighted shares, diluted | 50.1M | 46.9M | 46.8M | 47.2M | 48.0M |
| Margins and growth | |||||
| Net margin | 14.7% | 16.0% | 17.7% | 25.9% | 49.4% |
| Revenue growth, year over year | +14.9% | +6.9% | +40.9% | +25.0% | +22.4% |
| Net income growth, year over year | +5.7% | −3.5% | −3.5% | −34.5% | +199.1% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 21, 2026 | Jan 21, 2025 | Jan 16, 2024 | Jan 17, 2023 | Jan 18, 2022 |
| Cash and equivalents | $1.16B | $1.04B | $810.9M | $1.03B | $1.80B |
| Goodwill | $350.4M | $242.6M | $242.6M | $242.6M | $242.6M |
| Intangible assets | $31.3M | $5.76M | $8.71M | $12.4M | $17.0M |
| Total assets | $16.3B | $13.2B | $12.6B | $12.8B | $12.6B |
| Long-term debt | $212.8M | $176.8M | $391.0M | $415.7M | $171.8M |
| Total liabilities | $14.4B | $11.6B | $11.1B | $11.5B | $11.2B |
| Shareholders' equity | $1.95B | $1.57B | $1.45B | $1.33B | $1.43B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 21, 2026 | Jan 21, 2025 | Jan 16, 2024 | Jan 17, 2023 | Jan 18, 2022 |
| Operating cash flow | $155.9M | $138.8M | $211.1M | $789.3M | $54.9M |
| Capital expenditures | $8.85M | $6.55M | $20.2M | $10.6M | $6.10M |
| Free cash flow | $147.0M | $132.3M | $190.8M | $778.7M | $48.8M |
| Depreciation and amortization | $12.1M | $12.0M | $11.2M | $8.02M | $8.42M |
| Stock-based compensation | $17.3M | $9.48M | $10.4M | $9.86M | $10.3M |
| Dividends paid | $37.9M | $31.8M | $28.1M | $24.5M | $21.6M |
| Share buybacks | $155.9M | $12.7M | $4.94M | $40.0M | $7.59M |
| Investing cash flow | -$32.5M | -$294.0M | -$55.2M | -$1.74B | -$849.6M |
| Financing cash flow | -$9.97M | $386.8M | -$372.0M | $184.1M | $1.27B |
| Net change in cash | $113.4M | $231.6M | -$216.1M | -$770.7M | $479.8M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 2.1% | 1.3% | 1.5% | 2.0% | 2.7% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 30, 2026 | 49.0M | −8.3% | SEC |
| Jul 31, 2026 | 50.0M | −7.2% | SEC |
| Apr 30, 2026 | 51.5M | +12.1% | SEC |
| Feb 10, 2026 | 51.8M | +10.9% | SEC |
| Oct 31, 2025 | 53.5M | +14.6% | SEC |
| Jul 31, 2025 | 53.8M | +15.4% | SEC |
| Apr 30, 2025 | 46.0M | −2.2% | SEC |
| Feb 11, 2025 | 46.7M | −0.4% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.