Elastic N.V.
ESTC- Exchange
- NYSE
- Industry
- Services-Prepackaged Software
- SEC CIK
- 0001707753
In the last 90 days, Elastic N.V. insiders filed 0 open-market purchases and 14 sales; 376 institutions reported holding it in 13F filings for Q2 2026, worth $5.19B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 2:01 PM ET
Revenue flow, FY2026
Where the revenue went in FY2026, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Net income for FY2026: $367.8M (21.1% of revenue).
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Period end | Apr 30, 2026 | Apr 30, 2025 | Apr 30, 2024 | Apr 30, 2023 | Apr 30, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | May 28, 2026 | May 29, 2025 | May 30, 2024 | Jun 1, 2023 | Jun 1, 2022 |
| Revenue | $1.74B | $1.48B | $1.27B | $1.07B | $862.4M |
| Cost of revenue | $416.3M | $379.9M | $330.1M | $296.6M | $232.2M |
| Gross profit | $1.32B | $1.10B | $937.2M | $772.4M | $630.2M |
| Operating expenses | $1.36B | $1.16B | $1.07B | $991.5M | $803.9M |
| Research and development | $451.9M | $365.8M | $342.0M | $313.5M | $273.8M |
| Selling, general and administrative | $194.4M | $175.2M | $160.6M | $143.2M | $123.4M |
| Operating income | -$33.5M | -$54.9M | -$129.9M | -$219.2M | -$173.7M |
| Interest expense | $25.1M | $25.3M | $26.1M | $25.2M | $20.7M |
| Income tax | -$370.1M | $76.5M | -$184.5M | $19.3M | $6.06M |
| Net income | $367.8M | -$108.1M | $61.7M | -$236.2M | -$203.8M |
| EPS, basic | $3.49 | $-1.04 | $0.62 | $-2.47 | $-2.20 |
| EPS, diluted | $3.43 | $-1.04 | $0.59 | $-2.47 | $-2.20 |
| Weighted shares, basic | 105.3M | 103.7M | 99.6M | 95.7M | 92.5M |
| Weighted shares, diluted | 107.2M | 103.7M | 104.0M | 95.7M | 92.5M |
| Margins and growth | |||||
| Gross margin | 76.1% | 74.4% | 74.0% | 72.3% | 73.1% |
| Operating margin | -1.9% | -3.7% | -10.3% | -20.5% | -20.1% |
| Net margin | 21.1% | -7.3% | 4.9% | -22.1% | -23.6% |
| Revenue growth, year over year | +17.3% | +17.0% | +18.6% | +24.0% | +41.7% |
| Net income growth, year over year | – | −275.2% | – | – | – |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Period end | Apr 30, 2026 | Apr 30, 2025 | Apr 30, 2024 | Apr 30, 2023 | Apr 30, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | May 28, 2026 | May 29, 2025 | May 30, 2024 | Jun 1, 2023 | Jun 1, 2022 |
| Cash and equivalents | $768.7M | $727.5M | $540.4M | $644.2M | $860.9M |
| Short-term investments | $601.5M | $669.7M | – | – | – |
| Accounts receivable | $464.4M | $375.6M | $323.0M | $260.9M | $215.2M |
| Total current assets | $2.02B | $1.93B | $1.53B | $1.27B | $1.16B |
| Property, plant and equipment | $8.59M | $6.59M | $5.45M | $5.09M | $7.21M |
| Goodwill | $356.4M | $319.4M | $319.4M | $303.6M | $303.9M |
| Intangible assets | $13.1M | $11.4M | $20.6M | $29.1M | $45.8M |
| Total assets | $3.15B | $2.59B | $2.24B | $1.74B | $1.64B |
| Accounts payable | $8.62M | $17.1M | $26.1M | $35.2M | $28.4M |
| Total current liabilities | $1.20B | $1.01B | $871.1M | $716.6M | $593.3M |
| Long-term debt | $570.9M | $569.7M | $568.6M | $567.5M | $566.5M |
| Total liabilities | $1.88B | $1.67B | $1.50B | $1.34B | $1.23B |
| Shareholders' equity | $1.28B | $927.2M | $738.2M | $398.9M | $415.4M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Period end | Apr 30, 2026 | Apr 30, 2025 | Apr 30, 2024 | Apr 30, 2023 | Apr 30, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | May 28, 2026 | May 29, 2025 | May 30, 2024 | Jun 1, 2023 | Jun 1, 2022 |
| Operating cash flow | $326.9M | $266.2M | $148.8M | $35.7M | $5.67M |
| Capital expenditures | $5.09M | $4.34M | $3.45M | $2.68M | $2.48M |
| Free cash flow | $321.8M | $261.8M | $145.3M | $33.0M | $3.19M |
| Stock-based compensation | $298.4M | $257.8M | $239.1M | $204.0M | $2.50M |
| Share buybacks | $340.1M | – | – | – | – |
| Investing cash flow | $26.1M | -$118.7M | -$288.0M | -$273.0M | -$127.3M |
| Financing cash flow | -$312.3M | $40.9M | $40.1M | $17.5M | $602.1M |
| Net change in cash | $39.3M | $188.1M | -$103.6M | -$217.0M | $459.9M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 17.2% | 17.4% | 18.9% | 19.1% | 0.3% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Aug 21, 2026 | 105.0M | −1.2% | SEC |
| May 29, 2026 | 104.0M | −1.5% | SEC |
| Feb 23, 2026 | 103.5M | −0.9% | SEC |
| Nov 17, 2025 | 105.4M | +1.7% | SEC |
| Aug 21, 2025 | 106.3M | +3.4% | SEC |
| May 31, 2025 | 105.5M | +3.8% | SEC |
| Feb 24, 2025 | 104.4M | +3.6% | SEC |
| Nov 18, 2024 | 103.6M | +4.0% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.