Edison International
EIX- Exchange
- NYSE
- Industry
- Electric Services
- SEC CIK
- 0000827052
In the last 90 days, Edison International insiders filed 0 open-market purchases and 1 sale; 1,082 institutions reported holding it in 13F filings for Q2 2026, worth $26.9B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 30, 2026, 1:14 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 18, 2026 | Feb 27, 2025 | Feb 22, 2024 | Feb 23, 2023 | Feb 24, 2022 |
| Revenue | $19.3B | $17.6B | $16.3B | $17.2B | $14.9B |
| Operating income | $7.09B | $2.93B | $2.63B | $1.48B | $1.48B |
| Interest expense | – | – | $1.61B | $1.17B | $925.0M |
| Income tax | $1.29B | $17.0M | $108.0M | -$162.0M | -$136.0M |
| Net income | $4.46B | $1.55B | $1.41B | $824.0M | $925.0M |
| EPS, basic | $11.58 | $3.33 | $3.12 | $1.61 | $2.00 |
| EPS, diluted | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 |
| Weighted shares, basic | 385.0M | 386.0M | 383.0M | 381.0M | 380.0M |
| Weighted shares, diluted | 386.0M | 388.0M | 385.0M | 383.0M | 380.0M |
| Margins and growth | |||||
| Operating margin | 36.7% | 16.6% | 16.1% | 8.6% | 9.9% |
| Net margin | 23.1% | 8.8% | 8.6% | 4.8% | 6.2% |
| Revenue growth, year over year | +9.8% | +7.7% | −5.1% | +15.5% | +9.8% |
| Net income growth, year over year | +188.4% | +9.9% | +70.8% | −10.9% | +25.2% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 18, 2026 | Feb 27, 2025 | Feb 22, 2024 | Feb 23, 2023 | Feb 24, 2022 |
| Cash and equivalents | $158.0M | $193.0M | $345.0M | $914.0M | $390.0M |
| Accounts receivable | $1.46B | $2.17B | $2.02B | $1.70B | $1.40B |
| Inventory | $535.0M | $538.0M | $527.0M | $474.0M | $420.0M |
| Total current assets | $7.69B | $7.16B | $6.81B | $7.07B | $5.49B |
| Property, plant and equipment | $63.3B | $59.3B | $56.1B | $53.5B | $50.7B |
| Total assets | $94.0B | $85.6B | $81.8B | $78.0B | $74.7B |
| Accounts payable | $2.34B | $2.00B | $1.98B | $2.36B | $2.00B |
| Short-term debt | $2.39B | $998.0M | $1.08B | $2.02B | $2.35B |
| Total current liabilities | $10.5B | $8.44B | $8.60B | $10.3B | $8.61B |
| Long-term debt | $36.1B | $33.5B | $30.3B | $27.0B | $24.2B |
| Total liabilities | $74.8B | $67.8B | $63.8B | $60.5B | $57.0B |
| Shareholders' equity | $19.3B | $17.7B | $17.9B | $17.5B | $17.8B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 18, 2026 | Feb 27, 2025 | Feb 22, 2024 | Feb 23, 2023 | Feb 24, 2022 |
| Operating cash flow | $5.80B | $5.01B | $3.40B | $3.22B | $11.0M |
| Capital expenditures | $6.51B | $5.71B | $5.45B | $5.78B | $5.50B |
| Free cash flow | -$715.0M | -$693.0M | -$2.05B | -$2.56B | -$5.49B |
| Depreciation and amortization | $3.24B | $2.94B | $2.72B | $2.63B | $2.29B |
| Stock-based compensation | $57.0M | $57.0M | $46.0M | $42.0M | $39.0M |
| Dividends paid | $1.27B | $1.20B | $1.11B | $1.05B | $988.0M |
| Share buybacks | $32.0M | $200.0M | – | – | – |
| Investing cash flow | -$6.33B | -$5.54B | -$5.23B | -$5.57B | -$5.15B |
| Financing cash flow | $571.0M | $674.0M | $1.45B | $2.88B | $5.45B |
| Net change in cash | $36.0M | $152.0M | -$385.0M | $523.0M | $305.0M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 22, 2026 | 384.8M | 0.0% | SEC |
| Apr 21, 2026 | 384.8M | 0.0% | SEC |
| Feb 11, 2026 | 384.8M | −0.1% | SEC |
| Oct 21, 2025 | 384.8M | −0.6% | SEC |
| Jul 24, 2025 | 384.8M | −0.3% | SEC |
| Apr 22, 2025 | 384.8M | 0.0% | SEC |
| Feb 20, 2025 | 385.0M | +0.1% | SEC |
| Oct 22, 2024 | 387.2M | +0.9% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.