Dynatronics Corp
DYNTDelisted Jul 19, 2024- Industry
- Surgical & Medical Instruments & Apparatus
- SEC CIK
- 0000720875
Dynatronics Corp was delisted on Jul 19, 2024; its insiders filed their last Form 4 on Oct 30, 2025; 12 institutions reported holding it in 13F filings for Q2 2024, worth $67.6K in total; no superinvestor held it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 11:27 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Net loss for FY2025: $10.9M (39.8% of revenue).
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Reported | – | – | Sep 28, 2023 | Sep 22, 2022 | Aug 9, 2021 |
| Revenue | $27.4M | $32.5M | $40.6M | $44.3M | $47.8M |
| Cost of revenue | $21.4M | $24.9M | $30.5M | $33.7M | $34.9M |
| Gross profit | $6.01M | $7.63M | $10.2M | $10.7M | $12.9M |
| Research and development | – | – | – | – | $10.0K |
| Selling, general and administrative | $8.46M | $9.91M | $15.0M | $15.4M | $16.6M |
| Operating income | -$2.45M | -$2.27M | -$4.85M | -$4.76M | -$3.76M |
| Interest expense | $409.9K | $418.0K | $118.3K | $148.0K | $215.6K |
| Income tax | $12.2K | $0 | $0 | $0 | -$9.98K |
| Net income | -$10.9M | -$2.70M | -$4.97M | -$3.99M | $2.00M |
| EPS, basic | $-1.43 | $-1.00 | $-1.46 | – | – |
| EPS, diluted | $-1.43 | $-1.00 | $-1.46 | – | – |
| Weighted shares, basic | 8.13M | 3.42M | 3.87M | – | – |
| Weighted shares, diluted | 8.13M | 3.42M | 3.87M | – | – |
| Margins and growth | |||||
| Gross margin | 21.9% | 23.5% | 25.0% | 24.1% | 27.0% |
| Operating margin | -9.0% | -7.0% | -11.9% | -10.7% | -7.9% |
| Net margin | -39.8% | -8.3% | -12.2% | -9.0% | 4.2% |
| Revenue growth, year over year | −15.8% | −19.9% | −8.4% | −7.2% | −10.5% |
| Net income growth, year over year | – | – | – | −299.5% | – |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Reported | – | – | Sep 28, 2023 | Sep 22, 2022 | Aug 9, 2021 |
| Cash and equivalents | $326.3K | $483.9K | $398.8K | $550.1K | $6.10M |
| Accounts receivable | $2.80M | $3.44M | $3.72M | $5.42M | $5.64M |
| Inventory | $5.07M | $5.59M | $7.40M | $12.1M | $6.53M |
| Total current assets | $8.95M | $10.6M | $12.4M | $19.2M | $20.9M |
| Property, plant and equipment | $1.51M | $1.97M | $2.45M | $2.91M | $3.33M |
| Goodwill | $0 | $7.12M | $7.12M | $7.12M | $7.12M |
| Intangible assets | $1.43M | $3.00M | $3.62M | $4.24M | $4.93M |
| Total assets | $15.4M | $25.9M | $30.1M | $35.4M | $39.1M |
| Accounts payable | $3.40M | $2.71M | $4.53M | $6.17M | – |
| Short-term debt | – | – | $0 | $5.36K | $13.4K |
| Total current liabilities | $8.24M | $7.70M | $7.94M | $9.94M | $8.47M |
| Long-term debt | – | – | – | $0 | $5.36K |
| Total liabilities | $12.2M | $11.8M | $13.2M | $13.7M | $13.6M |
| Shareholders' equity | $3.26M | $14.2M | $16.9M | $21.7M | $25.5M |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Reported | – | – | Sep 28, 2023 | Sep 22, 2022 | Aug 9, 2021 |
| Operating cash flow | $300.6K | -$1.61M | $371.1K | -$4.88M | $383.0K |
| Capital expenditures | $30.4K | $243.3K | $186.9K | $317.8K | $146.9K |
| Free cash flow | $270.1K | -$1.85M | $184.3K | -$5.20M | $236.1K |
| Depreciation and amortization | $487.0K | $685.4K | $726.4K | $733.6K | $852.7K |
| Stock-based compensation | $3.37K | $1.64K | $131.3K | $178.1K | $154.2K |
| Investing cash flow | -$30.4K | -$243.3K | -$186.9K | -$317.8K | $1.53M |
| Financing cash flow | -$427.7K | $1.84M | -$332.7K | -$350.1K | $2.02M |
| Net change in cash | – | – | – | – | $3.94M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.0% | 0.0% | 0.3% | 0.4% | 0.3% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Nov 12, 2025 | 16.0M | +121.2% | SEC |
| Oct 6, 2025 | 16.0M | +171.4% | SEC |
| May 9, 2025 | 10.6M | +100.0% | SEC |
| Feb 14, 2025 | 8.81M | +80.5% | SEC |
| Nov 12, 2024 | 7.26M | +60.1% | SEC |
| Sep 20, 2024 | 5.90M | +38.4% | SEC |
| May 3, 2024 | 5.31M | +31.2% | SEC |
| Feb 5, 2024 | 4.88M | +24.6% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits. Stock splits since Jun 30, 2020, from 13F share counts: 1-for-5 in Q1 2023.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.