Darling Ingredients Inc.
DAR- Exchange
- NYSE
- Industry
- Fats & Oils
- SEC CIK
- 0000916540
In the last 90 days, Darling Ingredients Inc. insiders filed 0 open-market purchases and 5 sales; 619 institutions reported holding it in 13F filings for Q2 2026, worth $9.00B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 11, 2026, 1:12 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 29, 2026 | Jan 30, 2025 | Jan 25, 2024 | Feb 27, 2023 | Feb 28, 2022 |
| Revenue | $6.14B | $5.72B | $6.79B | $6.53B | $4.74B |
| Cost of revenue | $4.66B | $4.44B | $5.14B | $5.00B | $3.50B |
| Gross profit | $1.47B | $1.28B | – | – | – |
| Selling, general and administrative | $551.2M | $492.1M | $542.5M | $436.6M | $391.5M |
| Operating income | $273.4M | $468.2M | $949.7M | $1.03B | $884.5M |
| Interest expense | – | – | $259.2M | $125.6M | $62.1M |
| Income tax | -$9.36M | -$38.3M | $59.6M | $146.6M | $164.1M |
| Net income | $62.8M | $278.9M | $647.7M | $737.7M | $650.9M |
| EPS, basic | $0.40 | $1.75 | $4.05 | $4.58 | $4.01 |
| EPS, diluted | $0.39 | $1.73 | $3.99 | $4.49 | $3.90 |
| Weighted shares, basic | 158.5M | 159.5M | 159.9M | 161.0M | 162.5M |
| Weighted shares, diluted | 160.2M | 161.4M | 162.4M | 164.1M | 167.1M |
| Margins and growth | |||||
| Gross margin | 24.0% | 22.4% | – | – | – |
| Operating margin | 4.5% | 8.2% | 14.0% | 15.8% | 18.7% |
| Net margin | 1.0% | 4.9% | 9.5% | 11.3% | 13.7% |
| Revenue growth, year over year | +7.4% | −15.8% | +3.9% | +37.8% | +32.7% |
| Net income growth, year over year | −77.5% | −56.9% | −12.2% | +13.3% | +119.3% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 29, 2026 | Jan 30, 2025 | Jan 25, 2024 | Feb 27, 2023 | Feb 28, 2022 |
| Cash and equivalents | $88.7M | $76.0M | $126.5M | $127.0M | $68.9M |
| Accounts receivable | – | – | – | $676.6M | $469.1M |
| Inventory | $527.7M | $576.8M | $758.7M | $673.6M | $457.5M |
| Total current assets | $1.55B | $1.44B | $1.86B | $1.64B | $1.09B |
| Property, plant and equipment | $2.80B | $2.71B | $2.94B | $2.46B | $1.84B |
| Goodwill | $2.46B | $2.32B | $2.48B | $1.97B | $1.22B |
| Intangible assets | $845.0M | $898.4M | $1.08B | $865.1M | $397.8M |
| Total assets | $10.3B | $10.1B | $11.1B | $9.20B | $6.13B |
| Total current liabilities | $1.03B | $1.04B | $998.1M | $1.07B | $752.7M |
| Total liabilities | $5.49B | $5.61B | $6.37B | $5.31B | $2.79B |
| Shareholders' equity | $4.81B | $4.46B | $4.69B | $3.90B | $3.35B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 29, 2026 | Jan 30, 2025 | Jan 25, 2024 | Feb 27, 2023 | Feb 28, 2022 |
| Operating cash flow | $1.06B | $839.3M | $899.3M | $813.7M | $704.4M |
| Capital expenditures | $380.5M | $332.5M | $555.5M | $391.3M | $274.1M |
| Free cash flow | $679.2M | $506.8M | $343.8M | $422.4M | $430.3M |
| Depreciation and amortization | $508.5M | $503.8M | $502.0M | $394.7M | $316.4M |
| Stock-based compensation | $21.8M | $20.9M | $33.2M | $25.0M | $21.8M |
| Share buybacks | $34.7M | $34.3M | $52.9M | $125.5M | $167.7M |
| Investing cash flow | -$681.4M | -$498.9M | -$1.68B | -$2.42B | -$490.3M |
| Financing cash flow | -$376.7M | -$399.6M | $876.3M | $1.68B | -$221.4M |
| Net change in cash | -$13.8M | -$47.1M | $114.3M | $81.1M | -$12.6M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.4% | 0.4% | 0.5% | 0.4% | 0.5% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Nov 5, 2026 | 154.9M | −2.1% | SEC |
| Aug 3, 2026 | 157.8M | −0.2% | SEC |
| May 4, 2026 | 158.9M | +0.5% | SEC |
| Feb 26, 2026 | 158.6M | −0.2% | SEC |
| Oct 31, 2025 | 158.2M | −0.5% | SEC |
| Aug 1, 2025 | 158.2M | −0.5% | SEC |
| May 1, 2025 | 158.2M | −1.0% | SEC |
| Feb 20, 2025 | 158.9M | −0.5% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.