Canadian Pacific Kansas City Ltd
CP- Exchange
- NYSE
- Industry
- Railroads, Line-Haul Operating
- SEC CIK
- 0000016875
No open-market purchases or sales by Canadian Pacific Kansas City Ltd insiders were filed in the last 90 days; 989 institutions reported holding it in 13F filings for Q2 2026, worth $54.8B in total; 3 superinvestors hold it, including TCI Fund Management and Markel Group.
- Currency
- CAD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 30, 2026, 1:12 AM ET
Amounts are in CAD, the currency Canadian Pacific Kansas City Ltd reports in. Lines marked ≈ US$ convert key figures to US dollars.
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 28, 2026 | Jan 29, 2025 | Jan 30, 2024 | Jan 31, 2023 | Jan 27, 2022 |
| Revenue | CAD 15.1B≈ US$10.8B | CAD 14.5B≈ US$10.6B | CAD 12.6B≈ US$9.31B | CAD 8.81B≈ US$6.78B | CAD 8.00B≈ US$6.38B |
| Operating income | CAD 5.61B | CAD 5.18B | CAD 4.39B | CAD 3.33B | CAD 3.21B |
| Interest expense | – | – | – | – | CAD 446.0M |
| Income tax | CAD 1.34B | CAD 1.06B | CAD -6.98B | CAD 628.0M | CAD 768.0M |
| Net income | CAD 4.14B≈ US$2.96B | CAD 3.72B≈ US$2.71B | CAD 3.93B≈ US$2.91B | CAD 3.52B≈ US$2.70B | CAD 2.85B≈ US$2.28B |
| EPS, basic | CAD 4.52 | CAD 3.98 | CAD 4.22 | CAD 3.78 | CAD 4.20 |
| EPS, diluted | CAD 4.51 | CAD 3.98 | CAD 4.21 | CAD 3.77 | CAD 4.18 |
| Weighted shares, basic | 916.2M | 933.0M | 931.3M | 930.0M | 679.7M |
| Weighted shares, diluted | 917.1M | 934.6M | 933.7M | 932.9M | 682.8M |
| Margins and growth | |||||
| Operating margin | 37.2% | 35.6% | 35.0% | 37.8% | 40.1% |
| Net margin | 27.5% | 25.6% | 31.3% | 39.9% | 35.7% |
| Revenue growth, year over year | +3.7% | +15.9% | +42.4% | +10.2% | +3.7% |
| Net income growth, year over year | +11.4% | −5.3% | +11.7% | +23.3% | +16.7% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 28, 2026 | Jan 29, 2025 | Jan 30, 2024 | Jan 31, 2023 | Jan 27, 2022 |
| Cash and equivalents | CAD 184.0M | CAD 739.0M | CAD 464.0M | CAD 451.0M | CAD 69.0M |
| Accounts receivable | CAD 2.03B | CAD 1.97B | CAD 1.89B | CAD 1.02B | CAD 819.0M |
| Total current assets | CAD 2.94B | CAD 3.38B | CAD 3.00B | CAD 1.89B | CAD 1.35B |
| Property, plant and equipment | – | – | CAD 51.7B | – | – |
| Goodwill | CAD 18.4B | CAD 19.4B | CAD 17.7B | CAD 344.0M | CAD 328.0M |
| Intangible assets | CAD 2.91B | CAD 3.15B | CAD 2.97B | CAD 42.0M | CAD 43.0M |
| Total assets | CAD 85.9B≈ US$62.7B | CAD 87.7B≈ US$60.9B | CAD 79.9B≈ US$60.5B | CAD 73.5B≈ US$54.3B | CAD 68.2B≈ US$53.4B |
| Short-term debt | CAD 1.17B | CAD 1.59B | – | – | – |
| Total current liabilities | CAD 5.99B | CAD 5.66B | CAD 5.71B | CAD 3.21B | CAD 3.16B |
| Total liabilities | CAD 39.1B | CAD 38.9B | CAD 37.5B | CAD 34.6B | CAD 34.3B |
| Shareholders' equity | CAD 46.8B | CAD 48.9B | CAD 42.4B | CAD 38.9B | CAD 33.8B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 28, 2026 | Jan 29, 2025 | Jan 30, 2024 | Jan 31, 2023 | Jan 27, 2022 |
| Operating cash flow | CAD 5.31B≈ US$3.80B | CAD 5.27B≈ US$3.85B | CAD 4.14B≈ US$3.07B | CAD 4.14B≈ US$3.19B | CAD 3.69B≈ US$2.94B |
| Capital expenditures | CAD 3.10B | CAD 2.83B | CAD 2.47B | CAD 1.56B | CAD 1.53B |
| Free cash flow | CAD 2.21B≈ US$1.58B | CAD 2.44B≈ US$1.78B | CAD 1.67B≈ US$1.24B | CAD 2.58B≈ US$1.99B | CAD 2.16B≈ US$1.72B |
| Depreciation and amortization | CAD 2.02B | CAD 1.90B | CAD 1.54B | CAD 853.0M | CAD 811.0M |
| Stock-based compensation | CAD 59.0M | CAD 108.0M | CAD 122.0M | CAD 113.0M | CAD 131.0M |
| Dividends paid | CAD 796.0M | CAD 709.0M | CAD 707.0M | CAD 707.0M | CAD 507.0M |
| Share buybacks | CAD 3.94B | – | – | CAD 0 | CAD 0 |
| Investing cash flow | CAD -2.67B | CAD -2.80B | CAD -2.16B | CAD -1.50B | CAD -13.7B |
| Financing cash flow | CAD -3.15B | CAD -2.25B | CAD -1.96B | CAD -2.30B | CAD 9.94B |
| Net change in cash | CAD -555.0M | CAD 275.0M | CAD 13.0M | CAD 369.0M | CAD -65.0M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.4% | 0.7% | 1.0% | 1.3% | 1.6% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 27, 2026 | 869.6M | −3.5% | SEC |
| Jul 28, 2026 | 879.1M | −4.2% | SEC |
| Apr 28, 2026 | 887.7M | −4.6% | SEC |
| Feb 25, 2026 | 898.0M | −3.8% | SEC |
| Oct 28, 2025 | 900.8M | −3.5% | SEC |
| Jul 29, 2025 | 918.0M | −1.6% | SEC |
| Apr 29, 2025 | 930.5M | −0.2% | SEC |
| Feb 26, 2025 | 933.7M | +0.1% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
- ≈ US$ figures convert CAD at FRED H.10 exchange rates (Federal Reserve): the average rate over the period for income and cash flow, and the rate on the period-end date, or the last business day before it, for the balance sheet.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits. Stock splits since Dec 31, 2020, from 13F share counts: 5-for-1 in Q2 2021.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.