Brunswick Corp
BC- Exchange
- NYSE
- Industry
- Engines & Turbines
- SEC CIK
- 0000014930
In the last 90 days, Brunswick Corp insiders filed 0 open-market purchases and 3 sales; 475 institutions reported holding it in 13F filings for Q2 2026, worth $5.68B in total; superinvestors Harris Associates (Oakmark) and Markel Group hold it.
Other share classesBC.PC
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 8, 2026, 10:27 PM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Net loss for FY2025: $137.3M (2.6% of revenue).
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 29, 2026 | Jan 30, 2025 | Feb 1, 2024 | Feb 2, 2023 | Jan 27, 2022 |
| Revenue | $5.36B | $5.24B | $6.40B | $6.81B | $5.85B |
| Cost of revenue | $4.03B | $3.89B | $4.61B | $4.87B | $4.18B |
| Operating expenses | $1.35B | $1.02B | – | – | – |
| Research and development | $168.7M | $169.6M | $185.2M | $202.9M | $154.5M |
| Selling, general and administrative | $851.1M | $747.9M | $812.2M | $771.4M | $697.8M |
| Operating income | -$40.7M | $311.6M | $734.9M | $947.8M | $812.9M |
| Interest expense | $111.7M | $126.6M | $112.4M | $98.1M | $65.9M |
| Income tax | $200.0K | $54.0M | $196.3M | $172.3M | $141.0M |
| Net income | -$137.3M | $130.1M | $420.4M | $677.0M | $593.3M |
| EPS, basic | $-2.08 | $1.94 | $5.99 | $9.05 | $7.63 |
| EPS, diluted | $-2.08 | $1.93 | $5.96 | $9.00 | $7.57 |
| Weighted shares, basic | 65.9M | 67.2M | 70.2M | 74.8M | 77.8M |
| Weighted shares, diluted | 65.9M | 67.4M | 70.5M | 75.2M | 78.4M |
| Margins and growth | |||||
| Operating margin | -0.8% | 5.9% | 11.5% | 13.9% | 13.9% |
| Net margin | -2.6% | 2.5% | 6.6% | 9.9% | 10.1% |
| Revenue growth, year over year | +2.4% | −18.2% | −6.0% | +16.5% | +34.5% |
| Net income growth, year over year | −205.5% | −69.1% | −37.9% | +14.1% | +59.2% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 29, 2026 | Jan 30, 2025 | Feb 1, 2024 | Feb 2, 2023 | Jan 27, 2022 |
| Cash and equivalents | $256.8M | $269.0M | $467.8M | $595.6M | $354.5M |
| Accounts receivable | $522.8M | $429.0M | $493.2M | $543.0M | $485.3M |
| Inventory | $1.19B | $1.30B | $1.48B | $1.47B | $1.21B |
| Total current assets | $2.06B | $2.11B | $2.51B | $2.70B | $2.12B |
| Property, plant and equipment | $1.21B | $1.25B | $1.32B | $1.27B | $1.05B |
| Goodwill | $681.2M | $966.1M | $1.03B | $967.6M | $888.4M |
| Intangible assets | $854.8M | $918.3M | $978.0M | $997.4M | $1.05B |
| Total assets | $5.31B | $5.68B | $6.23B | $6.32B | $5.42B |
| Accounts payable | $374.9M | $393.4M | $558.0M | $662.6M | $693.5M |
| Short-term debt | $295.4M | $242.8M | $454.7M | $89.0M | $37.4M |
| Total current liabilities | $1.43B | $1.28B | $1.75B | $1.49B | $1.44B |
| Long-term debt | $1.81B | $2.10B | $1.98B | $2.42B | $1.78B |
| Shareholders' equity | $1.63B | $1.89B | $2.09B | $2.04B | $1.91B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Jan 29, 2026 | Jan 30, 2025 | Feb 1, 2024 | Feb 2, 2023 | Jan 27, 2022 |
| Operating cash flow | $562.1M | $431.4M | $733.6M | $586.1M | $574.0M |
| Capital expenditures | $165.8M | $167.4M | $289.3M | $388.3M | $267.1M |
| Free cash flow | $396.3M | $264.0M | $444.3M | $197.8M | $306.9M |
| Depreciation and amortization | $292.5M | $288.8M | $272.9M | $231.2M | $178.1M |
| Stock-based compensation | $38.7M | $23.4M | $22.4M | $21.9M | $29.7M |
| Dividends paid | $112.6M | $112.3M | $112.0M | $108.6M | $98.9M |
| Share buybacks | $80.0M | $200.0M | $275.0M | $450.0M | $120.1M |
| Investing cash flow | -$141.6M | -$168.9M | -$378.9M | -$443.2M | -$1.35B |
| Financing cash flow | -$441.2M | -$442.7M | -$487.0M | $110.8M | $621.8M |
| Net change in cash | -$11.0M | -$193.0M | -$129.6M | $241.8M | -$163.6M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.7% | 0.4% | 0.3% | 0.3% | 0.5% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Oct 30, 2026 | 64.2M | −1.2% | SEC |
| Jul 30, 2026 | 64.8M | −0.8% | SEC |
| May 4, 2026 | 65.0M | −1.1% | SEC |
| Feb 10, 2026 | 64.9M | −1.5% | SEC |
| Oct 27, 2025 | 65.0M | −1.4% | SEC |
| Jul 28, 2025 | 65.3M | −1.3% | SEC |
| Apr 28, 2025 | 65.7M | −2.8% | SEC |
| Feb 10, 2025 | 65.8M | −3.4% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.