Academy Sports & Outdoors, Inc.
ASO- Exchange
- Nasdaq
- Industry
- Retail-Miscellaneous Shopping Goods Stores
- SEC CIK
- 0001817358
In the last 90 days, Academy Sports & Outdoors, Inc. insiders filed 0 open-market purchases and 2 sales; 365 institutions reported holding it in 13F filings for Q2 2026, worth $3.45B in total; no superinvestor holds it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 2:26 PM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Jan 31, 2026 | Feb 1, 2025 | Feb 3, 2024 | Jan 28, 2023 | Jan 29, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Mar 17, 2026 | Mar 20, 2025 | Mar 21, 2024 | Mar 16, 2023 | Mar 29, 2022 |
| Revenue | $6.05B | $5.93B | $6.16B | $6.40B | $6.77B |
| Cost of revenue | $3.95B | $3.92B | $4.05B | $4.18B | $4.42B |
| Gross profit | $2.11B | $2.01B | $2.11B | $2.21B | $2.35B |
| Selling, general and administrative | $1.59B | $1.47B | $1.43B | $1.37B | $1.44B |
| Operating income | $512.2M | $538.6M | $677.9M | $846.5M | $907.9M |
| Income tax | $109.3M | $119.8M | $144.0M | $190.3M | $188.2M |
| Net income | $376.8M | $418.4M | $519.2M | $628.0M | $671.4M |
| EPS, basic | $5.66 | $5.87 | $6.89 | $7.70 | $7.38 |
| EPS, diluted | $5.54 | $5.73 | $6.70 | $7.49 | $7.12 |
| Weighted shares, basic | 66.6M | 71.3M | 75.4M | 81.6M | 91.0M |
| Weighted shares, diluted | 68.0M | 73.0M | 77.5M | 83.9M | 94.3M |
| Margins and growth | |||||
| Gross margin | 34.8% | 33.9% | 34.3% | 34.6% | 34.7% |
| Operating margin | 8.5% | 9.1% | 11.0% | 13.2% | 13.4% |
| Net margin | 6.2% | 7.1% | 8.4% | 9.8% | 9.9% |
| Revenue growth, year over year | +2.0% | −3.7% | −3.7% | −5.6% | +19.1% |
| Net income growth, year over year | −10.0% | −19.4% | −17.3% | −6.5% | +117.4% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Jan 31, 2026 | Feb 1, 2025 | Feb 3, 2024 | Jan 28, 2023 | Jan 29, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Mar 17, 2026 | Mar 20, 2025 | Mar 21, 2024 | Mar 16, 2023 | Mar 29, 2022 |
| Cash and equivalents | $330.3M | $288.9M | $347.9M | $337.1M | $486.0M |
| Accounts receivable | $34.8M | $16.8M | $19.4M | $16.5M | $19.7M |
| Inventory | $1.50B | $1.31B | $1.19B | $1.28B | $1.17B |
| Total current assets | $1.95B | $1.71B | $1.64B | $1.69B | $1.72B |
| Property, plant and equipment | $584.1M | $525.1M | $445.2M | $351.4M | $345.8M |
| Goodwill | $861.9M | $861.9M | $861.9M | $861.9M | $861.9M |
| Intangible assets | $579.8M | $579.0M | $578.2M | $577.7M | $577.2M |
| Total assets | $5.28B | $4.90B | $4.68B | $4.60B | $4.58B |
| Accounts payable | $637.9M | $612.4M | $541.1M | $686.5M | $737.8M |
| Short-term debt | $3.00M | $3.00M | $3.00M | $3.00M | $3.00M |
| Total current liabilities | $1.03B | $960.9M | $879.9M | $1.04B | $1.13B |
| Long-term debt | $480.8M | $482.7M | $484.6M | $584.5M | $683.6M |
| Total liabilities | $3.11B | $2.90B | $2.72B | $2.97B | $3.12B |
| Shareholders' equity | $2.17B | $2.00B | $1.95B | $1.63B | $1.47B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Jan 31, 2026 | Feb 1, 2025 | Feb 3, 2024 | Jan 28, 2023 | Jan 29, 2022 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Mar 17, 2026 | Mar 20, 2025 | Mar 21, 2024 | Mar 16, 2023 | Mar 29, 2022 |
| Operating cash flow | $434.8M | $528.1M | $535.8M | $552.0M | $673.3M |
| Capital expenditures | $212.7M | $199.6M | $207.8M | $108.3M | $75.8M |
| Free cash flow | $222.1M | $328.5M | $328.0M | $443.7M | $597.5M |
| Depreciation and amortization | $122.9M | $118.1M | $110.9M | $106.8M | $105.3M |
| Stock-based compensation | $21.2M | $26.6M | $24.4M | $21.2M | $39.3M |
| Dividends paid | $34.7M | $31.5M | $27.2M | $24.6M | – |
| Share buybacks | $199.0M | $364.9M | $202.8M | $489.5M | $411.4M |
| Investing cash flow | -$172.0M | -$186.1M | -$206.1M | -$108.8M | -$76.0M |
| Financing cash flow | -$221.4M | -$401.0M | -$318.9M | -$592.1M | -$488.9M |
| Net change in cash | $41.4M | -$59.0M | $10.8M | -$148.9M | $108.4M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.3% | 0.4% | 0.4% | 0.3% | 0.6% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Sep 2, 2026 | 61.6M | −7.6% | SEC |
| Jun 3, 2026 | 62.0M | −6.7% | SEC |
| Mar 10, 2026 | 64.4M | −3.9% | SEC |
| Dec 2, 2025 | 66.7M | −3.9% | SEC |
| Aug 26, 2025 | 66.6M | −5.2% | SEC |
| Jun 3, 2025 | 66.5M | −7.8% | SEC |
| Mar 13, 2025 | 67.0M | −9.9% | SEC |
| Dec 3, 2024 | 69.4M | −6.4% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.