Sumisho Air Lease Corp
ALDelisted Apr 8, 2026- Industry
- Services-Equipment Rental & Leasing, NEC
- SEC CIK
- 0001487712
Sumisho Air Lease Corp was delisted on Apr 8, 2026; its insiders filed their last Form 4 on Apr 10, 2026; 436 institutions reported holding it in 13F filings for Q1 2026, worth $6.98B in total; no superinvestor held it.
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Nov 8, 2026, 10:50 PM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 12, 2026 | Feb 13, 2025 | Feb 15, 2024 | Feb 16, 2023 | Feb 17, 2022 |
| Revenue | $3.02B | $2.73B | $2.68B | $2.32B | $2.09B |
| Operating expenses | $1.65B | $2.20B | $1.93B | $2.46B | $1.55B |
| Selling, general and administrative | $219.4M | $185.9M | $186.0M | $156.9M | $125.3M |
| Interest expense | – | – | $709.0M | $546.2M | $513.0M |
| Income tax | $281.3M | $105.6M | $139.0M | -$41.7M | $104.4M |
| Net income | $1.09B | $427.7M | $614.6M | -$97.0M | $436.6M |
| EPS, basic | $9.35 | $3.34 | $5.16 | $-1.24 | $3.58 |
| EPS, diluted | $9.29 | $3.33 | $5.14 | $-1.24 | $3.57 |
| Weighted shares, basic | 111.7M | 111.3M | 111.0M | 111.6M | 114.1M |
| Weighted shares, diluted | 112.3M | 111.9M | 111.4M | 111.6M | 114.4M |
| Margins and growth | |||||
| Net margin | 36.1% | 15.6% | 22.9% | -4.2% | 20.9% |
| Revenue growth, year over year | +10.3% | +1.8% | +15.9% | +11.0% | +3.6% |
| Net income growth, year over year | +154.5% | −30.4% | – | −122.2% | −15.4% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 12, 2026 | Feb 13, 2025 | Feb 15, 2024 | Feb 16, 2023 | Feb 17, 2022 |
| Cash and equivalents | $466.4M | $472.6M | $460.9M | $766.4M | $1.09B |
| Total assets | $32.9B | $32.3B | $30.5B | $28.4B | $27.0B |
| Long-term debt | $19.7B | $20.2B | $19.2B | $18.6B | $17.0B |
| Total liabilities | $24.4B | $24.7B | $23.3B | $21.8B | $20.0B |
| Shareholders' equity | $8.47B | $7.53B | $7.16B | $6.65B | $7.01B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 10-K | 10-K | 10-K | 10-K | 10-K |
| Reported | Feb 12, 2026 | Feb 13, 2025 | Feb 15, 2024 | Feb 16, 2023 | Feb 17, 2022 |
| Operating cash flow | $1.73B | $1.68B | $1.75B | $1.38B | $1.38B |
| Capital expenditures | $237.7M | $387.3M | $305.3M | $216.6M | $229.7M |
| Free cash flow | $1.50B | $1.29B | $1.44B | $1.17B | $1.15B |
| Stock-based compensation | $48.9M | $33.9M | $34.6M | $15.6M | $26.5M |
| Dividends paid | $98.3M | $93.5M | $88.8M | $83.3M | $73.0M |
| Share buybacks | – | $0 | $0 | $150.0M | $5.78M |
| Investing cash flow | -$1.32B | -$3.04B | -$2.78B | -$3.40B | -$3.09B |
| Financing cash flow | -$419.7M | $1.37B | $716.0M | $1.69B | $1.07B |
| Net change in cash | -$6.15M | $11.6M | -$315.5M | -$328.3M | -$649.5M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 1.6% | 1.2% | 1.3% | 0.7% | 1.3% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Nov 4, 2026 | 200 | −100.0% | SEC |
| Aug 7, 2026 | 200 | −100.0% | SEC |
| May 5, 2026 | 200 | −100.0% | SEC |
| Apr 30, 2026 | 200 | −100.0% | SEC |
| Feb 10, 2026 | 112.0M | +0.6% | SEC |
| Oct 31, 2025 | 111.8M | +0.3% | SEC |
| Jul 31, 2025 | 111.8M | +0.3% | SEC |
| May 1, 2025 | 111.8M | +0.4% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.