Agnico Eagle Mines Ltd
AEMRF- Exchange
- OTC
- Industry
- Gold and Silver Ores
- SEC CIK
- 0000002809
No open-market purchases or sales by Agnico Eagle Mines Ltd insiders were filed in the last 90 days; no institution reported holding it in 13F filings for Q2 2026; no superinvestor holds it.
Other share classesAEM
- Currency
- USD
- Source
- SEC XBRL data (10-K, 10-Q, 20-F, 40-F)
- Updated
- Oct 8, 2026, 11:00 AM ET
Revenue flow, FY2025
Where the revenue went in FY2025, from the income statement below. Green is profit; orange is costs, expenses and taxes. Percentages are shares of revenue; hover over a band or a bar for the exact amount.
Income statement
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 40-F | 40-F | 40-F | 40-F | 40-F |
| Reported | – | – | – | – | – |
| Revenue | $11.9B | $8.29B | $6.63B | $5.74B | $3.82B |
| Cost of revenue | $3.34B | $3.09B | $2.93B | $2.64B | $1.76B |
| Selling, general and administrative | $235.9M | $207.4M | $208.5M | $220.9M | $142.0M |
| Operating income | – | – | – | $2.77B | $1.91B |
| Interest expense | $91.1M | $126.7M | $130.1M | $82.9M | $92.0M |
| Income tax | $2.24B | $926.0M | $417.8M | $445.2M | $360.4M |
| Net income | $4.46B | $1.90B | $1.94B | $670.2M | $543.0M |
| EPS, basic | $8.89 | $3.79 | $3.97 | $1.53 | $2.23 |
| EPS, diluted | $8.86 | $3.78 | $3.95 | $1.53 | $2.22 |
| Weighted shares, basic | 502.0M | 499.9M | 488.7M | 437.7M | 243.7M |
| Weighted shares, diluted | 503.4M | 500.9M | 489.9M | 438.5M | 244.7M |
| Margins and growth | |||||
| Operating margin | – | – | – | 48.3% | 50.1% |
| Net margin | 37.5% | 22.9% | 29.3% | 11.7% | 14.2% |
| Revenue growth, year over year | +43.7% | +25.0% | +15.4% | +50.1% | +21.9% |
| Net income growth, year over year | +135.4% | −2.4% | +189.6% | +23.4% | +6.1% |
Balance sheet
Each column is one fiscal year, newest first.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 40-F | 40-F | 40-F | 40-F | 40-F |
| Reported | – | – | – | – | – |
| Cash and equivalents | $2.87B | $926.4M | $338.6M | $658.6M | $185.8M |
| Accounts receivable | $18.7M | $7.60M | $8.15M | $8.58M | $13.5M |
| Inventory | $1.70B | $1.51B | $1.42B | $1.21B | $878.9M |
| Total current assets | $4.99B | $2.81B | $2.19B | $2.18B | $1.30B |
| Property, plant and equipment | $22.9B | $21.5B | $21.2B | $18.5B | $7.65B |
| Goodwill | $4.16B | $4.16B | $4.16B | $2.04B | $407.8M |
| Intangible assets | – | – | – | $13.3M | – |
| Total assets | $34.5B | $30.0B | $28.7B | $23.5B | $10.2B |
| Accounts payable | $1.03B | $817.6M | $750.4M | $672.5M | $414.7M |
| Short-term debt | – | $90.0M | $100.0M | $100.0M | $225.0M |
| Total current liabilities | $2.47B | $1.51B | $1.05B | $946.4M | $761.8M |
| Long-term debt | $196.3M | $1.05B | $1.74B | $1.24B | $1.34B |
| Total liabilities | $9.73B | $9.15B | $9.26B | $7.25B | $4.21B |
| Shareholders' equity | $24.7B | $20.8B | $19.4B | $16.2B | $5.98B |
Cash flow statement
Each column is one fiscal year, newest first. Free cash flow is operating cash flow minus capital expenditures.
| Line item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Period end | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 |
| Filing | 40-F | 40-F | 40-F | 40-F | 40-F |
| Reported | – | – | – | – | – |
| Operating cash flow | $6.82B | $3.96B | $2.60B | $2.10B | $1.32B |
| Capital expenditures | $2.42B | $1.82B | $1.65B | $1.54B | $867.7M |
| Free cash flow | $4.40B | $2.14B | $947.4M | $558.4M | $448.3M |
| Stock-based compensation | $97.5M | $77.4M | $71.6M | $48.6M | $57.8M |
| Dividends paid | $728.1M | $671.7M | $638.6M | $608.3M | $275.2M |
| Share buybacks | $682.9M | $169.4M | $47.0M | $110.0M | $34.6M |
| Investing cash flow | -$2.60B | -$2.01B | -$2.76B | -$710.5M | -$1.23B |
| Financing cash flow | -$2.29B | -$1.36B | -$164.0M | -$914.9M | -$297.2M |
| Net change in cash | $1.94B | $587.8M | -$320.0M | $472.8M | -$216.7M |
| Ratio | |||||
| Stock-based compensation, % of revenue | 0.8% | 0.9% | 1.1% | 0.8% | 1.5% |
Shares outstanding
Common shares outstanding as stated on the cover of each 10-K and 10-Q. The date is the cover date, not the period end; a rising count means dilution.
| Cover date | Shares outstanding | Change in a year | Filing |
|---|---|---|---|
| Dec 31, 2025 | 500.0M | −0.3% | SEC |
| Dec 31, 2024 | 501.7M | +0.9% | SEC |
| Dec 31, 2023 | 497.3M | +8.9% | SEC |
| Dec 31, 2022 | 456.5M | +86.3% | SEC |
| Dec 31, 2021 | 245.0M | +0.7% | SEC |
| Dec 31, 2020 | 243.3M | +1.5% | SEC |
| Dec 31, 2019 | 239.6M | +2.2% | SEC |
| Dec 31, 2018 | 234.5M | +0.8% | SEC |
Notes and known gaps
How these numbers are put together, and what they can't tell you.
- Numbers come from the XBRL data in each period's original 10-K, 10-Q, 20-F or 40-F, or its amendment. They are shown as filed: later filings don't restate earlier periods here.
- Reported is the filing date of the first 8-K with Item 2.02 (results of operations) after the period ended, no later than the 10-Q or 10-K and within 120 days. Companies that release results only in the 10-Q, and foreign companies, which use Form 6-K, have none.
Known gaps
- Foreign companies that file Form 20-F or 40-F have annual statements only: their quarterly results are furnished on Form 6-K, which has no XBRL data.
- EPS and share counts are as reported at the time, not adjusted for later stock splits.
- For ADRs, EPS is per ordinary share, not per ADS (one TSMC ADS is five ordinary shares).
- For banks, revenue may be interest income only, depending on how the bank tags its filings; cost of revenue and gross profit are usually blank.
- Companies with several share classes, such as Berkshire Hathaway, may have no EPS and no cover share count.
- Depreciation and amortization is missing for some companies that report it under their own XBRL tags.